Form 20-F ☒
|
Form 40-F ☐
|
Exhibit
No. |
Description
|
Press Release of Iris Energy Limited, dated February 9, 2022
|
|
Management Presentation, dated February 9, 2022
|
|
Unaudited Interim Consolidated Financial Statements for the Three and Six Months ended December 31, 2021
|
Iris Energy Limited
|
||
Date: February 9, 2022
|
By:
|
/s/ Daniel Roberts
|
Daniel Roberts
|
||
Co-Chief Executive Officer and Director
|
• |
Record revenue of $20.0 million (A$27.6 million) for the quarter (+93% vs. Q1 FY22) and $30.4 million (A$41.9 million) for the half (+1,352% vs. 1H FY21)
|
• |
Record Adjusted EBITDA of $14.3 million (A$19.7 million) for the quarter (+156% vs. Q1 FY22) and $19.9 million (A$27.5 million) for the half (vs. -$0.7 million (-A$0.9 million) in 1H FY21)
|
• |
Record Adjusted EBITDA Margin of 72% for the quarter (vs. 54% in Q1 FY22) and 66% for the half (vs. -33% in 1H FY21)
|
• |
Net Profit After Tax of $71.7 million (A$98.8 million) for the quarter and Net Loss After Tax of $418.9 million (A$580.0 million) for the half (attributable to a one-off non-cash mark-to-market of convertible notes converted into equity at
IPO)
|
• |
Record average operating hashrate of 685 PH/s (+97% vs. Q1 FY22) and 364 Bitcoin mined (+51% vs. Q1 FY22) for the quarter from 100% renewable operations since inception1
|
• |
Successfully completed $232 million IPO and listing on Nasdaq led by J.P. Morgan, Canaccord Genuity and Citigroup
|
• |
Construction ahead of schedule at Mackenzie (BC, Canada) with commissioning of the first 0.3 EH/s (9MW) now expected in early Q2 2022 followed by full ramp up to 1.5 EH/s (50MW) expected during Q3 2022
|
• |
Prince George (BC, Canada) on track to deliver 1.4 EH/s (50MW) in Q3 2022 and expansion to 2.4 EH/s (85MW) anticipated in 2023
|
• |
Post quarter end, a transformational 600MW connection agreement was executed with AEP Texas, increasing power capacity to 765MW (~22 EH/s2)
|
• |
Record average operating hashrate of 685 PH/s (vs. 348 PH/s during the previous quarter) driven by the expansion at Canal Flats (BC, Canada)
|
• |
Record 364 Bitcoin mined (vs. 241 during the previous quarter)
|
• |
$232 million IPO completed and listed on the Nasdaq Global Select Market
|
• |
Welcomed Lindsay Ward as President and Mike Alfred as Non-Executive Director
|
• |
Canal Flats (BC, Canada) successfully maintained operations despite -30°C (-22°F) conditions (having also operated successfully through 40°C (104°F) heat in June 2021), again demonstrating the versatility of the Company’s proprietary
specialized data center design
|
• |
First data center building at Mackenzie (BC, Canada) structurally complete. The first 0.3 EH/s (9MW) is ahead of schedule with commissioning now expected in early Q2 2022 followed by full ramp up to 1.5 EH/s (50MW) expected during Q3 2022
|
• |
Procurement of long-lead items for Prince George (BC, Canada) essentially complete. The first 1.4 EH/s (50MW) remains on track to be energized by the end of Q3 2022 with the additional 1.0 EH/s (35MW) anticipated to come online in 2023
|
• |
Substantial progress made on prospective large-scale project sites in Texas including the post quarter end announcement of the execution of a transformational 600MW connection agreement with AEP Texas, increasing power capacity to 765MW
(~22 EH/s2)
|
• |
Development works continued across a number of additional secured sites in Canada, the USA and Asia-Pacific, expected to support >1GW of additional aggregate power capacity capable of powering growth well beyond the Company’s 15 EH/s3 of secured miners (~530MW)
|
Adjusted EBITDA Reconciliation
|
Three months ended
|
Six months ended
|
31 December
2021
USD’000
|
31 December
2021
USD’000
|
|
Bitcoin mining revenue
|
20,017
|
30,387
|
Electricity and other site costs(1)
|
(3,041)
|
(4,976)
|
Other corporate costs
|
(2,643)
|
(5,490)
|
Adjusted EBITDA
|
14,332
|
19,921
|
Adjusted EBITDA Margin
|
72%
|
66%
|
Add/(deduct):
|
||
Other income
|
-
|
-
|
Foreign exchange gains/(loss)
|
(2,610)
|
85
|
Share-based payments expense – founders(2)
|
(4,518)
|
(5,154)
|
Share-based payments – executives(3)
|
(416)
|
(1,636)
|
IPO one-off expenses
|
(2,693)
|
(3,094)
|
EBITDA
|
4,096
|
10,123
|
Fair value gain/(loss) and interest expense on hybrid financial instruments(4)
|
73,090
|
(418,884)
|
Other finance expense
|
(1,093)
|
(1,932)
|
Interest income
|
-
|
-
|
Depreciation
|
(1,249)
|
(1,961)
|
Net profit/(loss) before tax
|
74,844
|
(412,654)
|
Tax expense
|
(3,136)
|
(6,221)
|
Net profit/(loss) after tax
|
71,708
|
(418,875)
|
1) |
Electricity and other site costs includes electricity charges, site employee benefits, repairs and maintenance and site utilities.
|
2) |
Share-based payments expense includes expenses recorded on Founder options, including (1) Founder price target options (Executive Director Liquidity and Price Target Options) that vested on IPO resulting in A$1.77m
expense recorded during the three months ended 31 December 2021. No further amortization will be recorded in relation to these price target options. (2) Founder long-term options (Executive Director Long-term Target Options) which were
granted in September 2021 in connection with the IPO with an expense of A$4.45m recorded in the 3 months ended 31 December 2021. These long-term options are currently “out of the money” with an exercise price of US$75 and initial share price
vesting conditions of US$370, US$650, US$925 and US$1,850 for each tranche granted. See note 15 of the 31 December 2021 interim financial statements for further information.
|
3) |
Share-based payments expense includes expense recorded in relation to incentives issued under the Employee Share Plans, Employee Option Plan and Non-Executive Director Option Plan.
|
4) |
Includes fair value losses recorded on SAFE and convertible notes that were converted into ordinary shares upon the Group’s listing on the NASDAQ. The net fair value losses recorded on these instruments represents
the movement in the share price from date of issuance of these instruments to the IPO listing price of US$28. All of these instruments converted to ordinary shares on 16 November 2021, the associated fair value gains/(losses) are non-cash
movements and do not impact the cash position of the Group. See note 5 of the 31 December 2021 interim financial statements for further information.
|
Iris Energy Limited
|
|
Contents
|
|
31 December 2021
|
Unaudited interim consolidated statement of profit or loss and other comprehensive income
|
2 |
Unaudited interim consolidated statement of financial position
|
3 |
Unaudited interim consolidated statement of changes in equity
|
4 |
Unaudited interim consolidated statement of cash flows
|
5 |
Notes to the unaudited interim consolidated financial statements
|
6 |
Iris Energy Limited
|
|
Unaudited interim consolidated statement of profit or loss and other comprehensive income
|
Note
|
Three months ended
31 Dec 2021
|
Three months ended
31 Dec 2020
|
Six months ended
31 Dec 2021
|
Six months ended
31 Dec 2020
|
||||||
A$‘000
|
A$‘000
|
A$‘000
|
A$‘000
|
|||||||
Revenue
|
||||||||||
Bitcoin mining revenue
|
27,571
|
1,591
|
41,919
|
2,714
|
Other income
|
-
|
129
|
-
|
722
|
Expenses
|
||||||||||
Depreciation and amortization
|
(1,720)
|
(433)
|
(2,705)
|
(877)
|
||||||
Electricity charges
|
(3,596)
|
(744)
|
(5,792)
|
(1,531)
|
||||||
Employee benefits expense
|
(1,788)
|
(363)
|
(3,406)
|
(772)
|
||||||
Share-based payments expense
|
15
|
(6,795)
|
(186)
|
(9,363)
|
(349)
|
|||||
Impairment of assets
|
-
|
(475)
|
(488)
|
(576)
|
||||||
Loss on disposal of assets
|
-
|
-
|
-
|
(270)
|
||||||
Professional fees
|
(3,498)
|
(94)
|
(4,926)
|
(196)
|
||||||
Other expenses
|
4
|
(2,657)
|
(145)
|
(4,097)
|
(259)
|
Operating profit/(loss)
|
7,517
|
(720)
|
11,142
|
(1,394)
|
Finance gain/(expense), net
|
5
|
99,169
|
(145)
|
(582,642)
|
(205)
|
|||||
Interest income
|
-
|
1
|
-
|
2
|
||||||
Foreign exchange gain/(loss)
|
(3,595)
|
(832)
|
134
|
(630)
|
Profit/(loss) before income tax expense
|
103,091
|
(1,696)
|
(571,366)
|
(2,227)
|
Income tax expense
|
6
|
(4,320)
|
-
|
(8,588)
|
-
|
Profit/(loss) after income tax expense for the period
|
98,771
|
(1,696)
|
(579,954)
|
(2,227)
|
Other comprehensive income/(loss)
|
||||||||||
Items that may be reclassified subsequently to profit or loss
|
||||||||||
Foreign currency translation
|
103
|
(322)
|
767
|
(925)
|
||||||
Other comprehensive income/(loss) for the period, net of tax
|
103
|
(322)
|
767
|
(925)
|
||||||
Total comprehensive income/(loss) for the period
|
98,874
|
(2,018)
|
(579,187)
|
(3,152)
|
Cents
|
Cents
|
Cents
|
Cents
|
|||||||
Basic earnings per share
|
12
|
267.07
|
(8.20)
|
(1,996.37)
|
(11.00)
|
|||||
Diluted earnings per share
|
12
|
(94.64)
|
(8.20)
|
(1,996.37)
|
(11.00)
|
Iris Energy Limited
|
|
Unaudited interim consolidated statement of financial position
|
Note
|
31 Dec 2021
|
30 June 2021
|
||||
A$‘000
|
A$‘000
|
|||||
Assets
|
||||||
Current assets
|
||||||
Cash and cash equivalents
|
351,648
|
52,015
|
||||
Other receivables
|
5,627
|
1,059
|
||||
Prepayments and other assets
|
10,651
|
864
|
||||
Total current assets
|
367,926
|
53,938
|
||||
Non-current assets
|
||||||
Property, plant and equipment
|
7
|
75,469
|
21,281
|
|||
Right-of-use assets
|
8
|
1,377
|
1,874
|
|||
Goodwill
|
885
|
880
|
||||
Deferred tax asset
|
10,864
|
1,217
|
||||
Mining hardware prepayments
|
225,545
|
100,331
|
||||
Total non-current assets
|
314,140
|
125,583
|
||||
Total assets
|
682,066
|
179,521
|
Liabilities
|
||||||
Current liabilities
|
||||||
Trade and other payables
|
8,278
|
1,494
|
||||
Borrowings
|
9
|
22,325
|
96,033
|
|||
Embedded derivatives
|
-
|
129,024
|
||||
Income tax liability
|
9,252
|
711
|
||||
Employee benefits
|
411
|
145
|
||||
Total current liabilities
|
40,266
|
227,407
|
||||
Non-current liabilities
|
||||||
Borrowings
|
9
|
21,742
|
15,812
|
|||
Deferred tax liability
|
4,884
|
2,159
|
||||
Total non-current liabilities
|
26,626
|
17,971
|
||||
Total liabilities
|
66,892
|
245,378
|
Equity
|
||||||
Issued capital
|
10
|
1,266,912
|
16,057
|
|||
Reserves
|
12,063
|
1,933
|
||||
Accumulated losses
|
(663,801)
|
(83,847)
|
||||
Total equity/(deficit)
|
615,174
|
(65,857)
|
Total liabilities and equity
|
682,066
|
179,521
|
Iris Energy Limited
|
|
Unaudited interim consolidated statement of changes in equity
|
Issued
|
Accumulated
|
Total equity
|
||||||
capital
|
Reserves
|
Losses
|
||||||
A$‘000
|
A$‘000
|
A$‘000
|
A$‘000
|
|||||
Balance at 1 July 2020
|
16,057
|
19
|
(3,314)
|
12,762
|
||||
Loss after income tax expense for the period
|
-
|
-
|
(2,227)
|
(2,227)
|
||||
Other comprehensive loss for the period, net of tax
|
-
|
(925)
|
-
|
(925)
|
||||
Total comprehensive loss for the period
|
-
|
(925)
|
(2,227)
|
(3,152)
|
||||
Transactions with owners in their capacity as owners:
|
||||||||
Share-based payments (note 15)
|
-
|
349
|
-
|
349
|
||||
Capital raise cost adjustment
|
36
|
-
|
-
|
36
|
||||
Balance at 31 December 2020
|
16,093
|
(557)
|
(5,541)
|
9,995
|
Issued
|
Accumulated
|
Total equity/
(deficit)
|
||||||
capital
|
Reserves
|
Losses
|
||||||
A$‘000
|
A$‘000
|
A$‘000
|
A$‘000
|
|||||
Balance at 1 July 2021
|
16,057
|
1,933
|
(83,847)
|
(65,857)
|
||||
Loss after income tax expense for the period
|
-
|
-
|
(579,954)
|
(579,954)
|
||||
Other comprehensive income for the period, net of tax
|
-
|
767
|
-
|
767
|
||||
Total comprehensive income/(loss) for the period
|
-
|
767
|
(579,954)
|
(579,187)
|
||||
Transactions with owners in their capacity as owners:
|
||||||||
Issue of ordinary shares (note 10)
|
303,692
|
-
|
-
|
303,692
|
||||
Share-based payments (note 15)
|
-
|
9,363
|
-
|
9,363
|
||||
Conversion of hybrid financial instruments (note 10)
|
946,918
|
-
|
-
|
946,918
|
||||
Share-based payments, prepaid in advance (note 10)
|
245
|
-
|
-
|
245
|
||||
Balance at 31 December 2021
|
1,266,912
|
12,063
|
(663,801)
|
615,174
|
Iris Energy Limited
|
|
Unaudited interim consolidated statements of cash flows
|
Note
|
Six months ended
31 Dec 2021
|
Six months ended
31 Dec 2020
|
||||
A$‘000
|
A$‘000
|
|||||
Cash flows from operating activities
|
||||||
Receipts from Bitcoin mining activities
|
41,919
|
2,607
|
||||
Payments for electricity, suppliers and employees (inclusive of GST)
|
(27,081)
|
(2,606)
|
||||
14,838
|
1
|
|||||
Other income received
|
-
|
204
|
||||
Interest paid
|
(1,840)
|
(84)
|
||||
Net cash from operating activities
|
12,998
|
121
|
Cash flows from investing activities
|
||||||
Payments for property, plant and equipment
|
(25,638)
|
(3,304)
|
||||
Payments for mining hardware prepayments
|
(131,265)
|
(8,986)
|
||||
Proceeds from deposits
|
-
|
158
|
||||
Borrowings repaid relating to business combinations
|
-
|
(2,859)
|
||||
Insurance recoveries relating to property, plant and equipment
|
-
|
518
|
||||
Net cash used in investing activities
|
(156,903)
|
(14,473)
|
Cash flows from financing activities
|
||||||
Net proceeds from issue of ordinary shares
|
10
|
297,475
|
-
|
|||
Net proceeds from hybrid financial instruments
|
145,268
|
28,876
|
||||
Proceeds from borrowings
|
-
|
2,225
|
||||
Repayment of borrowings
|
(1,559)
|
-
|
||||
Repayment of lease liabilities
|
(59)
|
-
|
||||
Net cash from financing activities
|
441,125
|
31,101
|
Net increase in cash and cash equivalents
|
297,220
|
16,749
|
||||
Cash and cash equivalents at the beginning of the period
|
52,015
|
2,849
|
||||
Effects of exchange rate changes on cash and cash equivalents
|
2,413
|
(26)
|
||||
Cash and cash equivalents at the end of the period
|
351,648
|
19,572
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2021
|
Registered office
|
Principal place of business
|
c/o Pitcher Partners
|
Level 21, 60 Margaret Street
|
Level 13, 664 Collins Street
|
Sydney NSW 2000
|
Docklands VIC 3008
|
Australia
|
Australia
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2021
|
●
|
the Bitcoin price remaining at a level higher than prior financial years and a lag in global hashrate, thereby contributing to sustained forecast positive free cash flow;
and
|
●
|
the Group’s contracted mining hardware purchases and infrastructure spend will be funded by a combination of available cash (A$351.7 million as at 31 December 2021), operating cashflow and additional financing. Of the total contracted
mining hardware purchases, US$326.7 million (A$450 million) is due to be paid before 31 December 2022, with a further US$172.4 million (A$237.5 million) due in 2023 giving a total contracted mining hardware purchases of US$449.1 million
(A$687.5 million) (including estimated shipping and provincial sales tax) as at 31 December 2021.
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2021
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2021
|
Three months ended
31 Dec 2021
|
Three months ended
31 Dec 2020
|
Six months ended
31 Dec 2021
|
Six months ended
31 Dec 2020
|
|||||
A$‘000
|
A$‘000
|
A$‘000
|
A$‘000
|
|||||
Bitcoin mining revenue
|
27,571
|
1,591
|
41,919
|
2,714
|
||||
Electricity and other site costs(1)
|
(4,189)
|
(935)
|
(6,865)
|
(1,913)
|
||||
Other corporate costs
|
(3,640)
|
(886)
|
(7,579)
|
(1,691)
|
||||
Adjusted EBITDA
|
19,742
|
(230)
|
27,475
|
(890)
|
||||
Add/(deduct):
|
||||||||
Other income
|
- |
129
|
- |
722
|
||||
Foreign exchange gain/(loss)
|
(3,595)
|
(832)
|
134
|
(630)
|
||||
Non-cash share-based payments expense – founders(2)
|
(6,223)
|
(186)
|
(7,103)
|
(349)
|
||||
Non-cash share-based payments expense – executives(3)
|
(573)
|
-
|
(2,261)
|
-
|
||||
IPO one-off expenses
|
(3,709)
|
-
|
(4,264)
|
-
|
||||
EBITDA
|
5,642
|
(1,119)
|
13,981
|
(1,147)
|
||||
Non-cash fair value gain/(loss) and interest expense on hybrid financial instruments(4)
|
100,675
|
-
|
(579,975)
|
(121)
|
||||
Other finance expense
|
(1,506)
|
(145)
|
(2,667)
|
(84)
|
||||
Interest income
|
-
|
1
|
-
|
2
|
||||
Depreciation
|
(1,720)
|
(433)
|
(2,705)
|
(877)
|
||||
Profit/(loss) before income tax expense
|
103,091
|
(1,696)
|
(571,366)
|
(2,227)
|
||||
Income tax expense
|
(4,320)
|
-
|
(8,588)
|
-
|
||||
Profit/(loss) after income tax expense for the period
|
98,771
|
(1,696)
|
(579,954)
|
(2,227)
|
Three months ended
31 Dec 2021
|
Three months ended
31 Dec 2020
|
Six months ended
31 Dec 2021
|
Six months ended
31 Dec 2020
|
|||||
A$‘000
|
A$‘000
|
A$‘000
|
A$‘000
|
|||||
Insurance
|
1,344
|
49
|
1,520
|
110
|
||||
Marketing expenses
|
90
|
-
|
181
|
-
|
||||
Short-term office rental
|
41
|
21
|
100
|
36
|
||||
Site expenses
|
195
|
9
|
516
|
24
|
||||
Donations
|
59
|
-
|
610
|
-
|
||||
Filing fees
|
588
|
-
|
588
|
-
|
||||
Other expenses
|
340
|
66
|
582
|
89
|
||||
Other expenses
|
2,657
|
145
|
4,097
|
259
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2021
|
Three months ended
31 Dec 2021
|
Three months ended
31 Dec 2020
|
Six months ended
31 Dec 2021
|
Six months ended
31 Dec 2020
|
|||||
A$‘000
|
A$‘000
|
A$‘000
|
A$‘000
|
|||||
Interest expense
|
1,097
|
24
|
1,847
|
84
|
||||
Interest expense on hybrid financial instruments
|
18,490
|
121
|
37,307
|
121
|
||||
Interest expense on lease liabilities
|
34
|
-
|
68
|
-
|
||||
Amortization of capitalized borrowing costs
|
1,667
|
-
|
2,478
|
-
|
||||
Loss/(gain) on embedded derivatives held at fair value through profit or loss
|
(120,457)
|
-
|
540,942
|
-
|
||||
Finance (gain)/expense
|
(99,169)
|
145
|
582,642
|
205
|
Six months ended
31 Dec 2021
|
Six months ended
31 Dec 2020
|
|||
A$‘000
|
A$‘000
|
|||
Numerical reconciliation of income tax expense and tax at the statutory rate
|
||||
Profit/(loss) before income tax expense
|
(571,366)
|
(2,227)
|
||
Tax at the statutory tax rate of 30% (2020: 26%)
|
(171,410)
|
(579)
|
||
Tax effect amounts which are not deductible/(taxable) in calculating taxable income:
|
||||
Non-deductible/non-allowable items
|
177,140
|
277
|
||
5,730
|
(302)
|
|||
Current year tax losses not recognized
|
2,502
|
285
|
||
Difference in overseas tax rates
|
356
|
17
|
||
Income tax expense
|
8,588
|
-
|
Six months ended
31 Dec 2021
|
Six months ended
31 Dec 2020
|
|||
A$‘000
|
A$‘000
|
|||
Income tax expense
|
||||
Current tax
|
9,239
|
-
|
||
Deferred tax
|
(651)
|
-
|
||
Income tax expense
|
8,588
|
-
|
31 Dec 2021
|
30 June 2021
|
|||
A$‘000
|
A$‘000
|
|||
Non-current assets
|
||||
Land - at cost
|
1,760
|
536
|
||
Buildings - at cost
|
11,901
|
4,689
|
||
Less: Accumulated depreciation
|
(577)
|
(309)
|
||
11,324
|
4,380
|
|||
Plant and equipment - at cost
|
4,351
|
3,798
|
||
Less: Accumulated depreciation
|
(338)
|
(209)
|
||
4,013
|
3,589
|
|||
Mining hardware - at cost
|
40,393
|
7,275
|
||
Less: Accumulated depreciation
|
(3,855)
|
(1,577)
|
||
Less: Impairment
|
-
|
(462)
|
||
36,538
|
5,236
|
|||
Assets under construction - at cost
|
21,834
|
7,540
|
||
75,469
|
21,281
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2021
|
Land
|
Buildings
|
Plant and equipment
|
Mining hardware
|
Assets under construction
|
Total
|
|||||||
A$‘000
|
A$‘000
|
A$‘000
|
A$‘000
|
A$‘000
|
A$‘000
|
|||||||
Balance at 1 July 2021
|
536
|
4,380
|
3,589
|
5,236
|
7,540
|
21,281
|
||||||
Additions
|
1,230
|
601
|
535
|
33,724
|
20,730
|
56,820
|
||||||
Exchange differences
|
(6)
|
58
|
18
|
(149)
|
116
|
37
|
||||||
Transfers in/(out)
|
-
|
6,552
|
-
|
-
|
(6,552)
|
-
|
||||||
Depreciation expense
|
-
|
(267)
|
(129)
|
(2,273)
|
-
|
(2,669)
|
||||||
Balance at 31 December 2021
|
1,760
|
11,324
|
4,013
|
36,538
|
21,834
|
75,469
|
31 Dec 2021
|
30 June 2021
|
|||
A$‘000
|
A$‘000
|
|||
Non-current assets
|
||||
Land - right-of-use asset
|
1,411
|
1,403
|
||
Less: Accumulated depreciation
|
(34)
|
(10)
|
||
1,377
|
1,393
|
|||
Prepaid hosting fees right-of-use asset
|
595
|
574
|
||
Less: Accumulated depreciation
|
(107)
|
(93)
|
||
Less: Impairment
|
(488)
|
|||
-
|
481
|
|||
1,377
|
1,874
|
Prepaid hosting fee A$‘000
|
Land
A$‘000
|
Total
A$‘000
|
||||
Balance at 1 July 2021
|
481
|
1,393
|
1,874
|
|||
Exchange differences
|
19
|
8
|
27
|
|||
Impairment of assets
|
(488)
|
-
|
(488)
|
|||
Depreciation expense
|
(12)
|
(24)
|
(36)
|
|||
Balance at 31 December 2021
|
-
|
1,377
|
1,377
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2021
|
31 Dec 2021
|
30 June 2021
|
|||
A$‘000
|
A$‘000
|
|||
Current liabilities
|
||||
Mining hardware finance
|
23,811
|
9,566
|
||
Capitalized borrowing costs - mining hardware finance
|
(1,494)
|
(1,491)
|
||
SAFE
|
-
|
4,175
|
||
Convertible notes
|
-
|
84,995
|
||
Capitalized borrowing costs - convertible notes
|
-
|
(1,219)
|
||
Lease liability
|
8
|
7
|
||
22,325
|
96,033
|
|||
Non-current liabilities
|
||||
Mining hardware finance
|
21,472
|
16,278
|
||
Capitalized borrowing costs - mining hardware finance
|
(1,073)
|
(1,807)
|
||
Lease liability
|
1,343
|
1,341
|
||
21,742
|
15,812
|
|||
44,067
|
111,845
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2021
|
31 Dec 2021
|
30 June 2021
|
31 Dec 2021
|
30 June 2021
|
|||||
Shares
|
Shares
|
A$‘000
|
A$‘000
|
|||||
Ordinary shares - fully paid and unrestricted
|
53,028,867
|
19,828,593
|
1,266,912
|
16,057
|
Details
|
Date
|
Shares
|
A$‘000
|
||
Opening balance as at
|
1 July 2021
|
19,828,593
|
16,057
|
||
Conversion of hybrid financial instruments
|
16 November 2021
|
24,835,118
|
946,918
|
||
Ordinary shares issued (IPO)
|
17 November 2021
|
8,269,231
|
319,865
|
||
Share-based payments, prepaid in advance
|
31 December 2021
|
95,925
|
245
|
||
IPO capital raise costs, net of tax
|
-
|
(16,173)
|
|||
Closing balance as at
|
31 December 2021
|
53,028,867
|
1,266,912
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2021
|
Three months ended
31 Dec 2021
|
Three months ended
31 Dec 2020
|
|||
A$‘000
|
A$‘000
|
|||
Profit/(loss) after income tax for the three months ended
|
98,771
|
(1,696)
|
||
Adjustment for fair value gain on hybrid instruments
|
(158,181)
|
-
|
||
Adjustment for interest expense on hybrid instruments
|
12,076
|
|||
Loss after income tax used in calculating diluted earnings per share
|
(47,334)
|
(1,696)
|
||
Number
|
Number
|
|||
Weighted average number of ordinary shares used in calculating basic earnings per share
|
36,983,276
|
20,671,427
|
||
Adjustments for calculation of diluted earnings per share:
|
||||
Options over ordinary shares
|
3,734,377
|
-
|
||
Convertible notes
|
9,297,007
|
-
|
||
Weighted average number of ordinary shares used in calculating diluted earnings per share
|
50,014,660
|
20,671,427
|
Cents
|
Cents
|
|||
Basic earnings per share for the three months ended
|
267.07
|
(8.20)
|
||
Diluted earnings per share for the three months ended
|
(94.64)
|
(8.20)
|
Six months ended 31 Dec 2021 |
Six months ended
31 Dec 2020
|
|||
Profit/(loss) after income tax for the six months ended
|
(579,954) | (2,227) | ||
|
||||
Loss after income tax used in calculating diluted earnings per share
|
(579,954) | (2,227) |
Number
|
Number
|
|||
Weighted average number of ordinary shares used in calculating basic earnings per share
|
29,050,364
|
20,250,010
|
||
Weighted average number of ordinary shares used in calculating diluted earnings per share
|
29,050,364
|
20,250,010
|
Cents
|
Cents
|
|||
Basic earnings per share for the six months ended
|
(1,996.37)
|
(11.00)
|
||
Diluted earnings per share for the six months ended
|
(1,996.37)
|
(11.00)
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2021
|
31 Dec 2021
|
30 June 2021
|
|||
A$‘000
|
A$‘000
|
|||
Amounts payable within 12 months of balance date
|
449,957
|
197,796
|
||
Amounts payable after 12 months of balance date
|
237,512
|
11,147
|
||
Total commitments
|
687,469
|
208,943
|
●
|
If the liquidity price or volume weighted average market price (‘VWAP’) of an ordinary share over any consecutive 20 trading day period is equal to or exceeds A$7.00:
300,000 options vest.
|
●
|
If the liquidity price or VWAP of an ordinary share over any consecutive 20 trading day period is equal to or exceeds A$9.00: 300,000 options vest.
|
●
|
If the liquidity price or VWAP of an ordinary share over any consecutive 20 trading day period is equal to or exceeds A$11.00: 400,000 options vest.
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2021
|
●
|
If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds US$370: 600,000 Long-term Target Options will vest.
|
●
|
If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds US$650: 600,000 Long-term Target Options will vest.
|
●
|
If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds US$925: 600,000 Long-term Target Options will vest.
|
●
|
If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds US$1,850: 600,000 Long-term Target Options will vest.
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2021
|
Number of options
|
Weighted average exercise price
|
|||
31 Dec 2021
|
31 Dec 2021
|
|||
Outstanding as at 1 July 2021
|
4,143,412
|
A$4.25
|
||
Granted during the period
|
5,118,734
|
A$97.05
|
||
Forfeited during the period
|
(205,523)
|
A$11.82
|
||
Outstanding as at 31 December 2021
|
9,056,623
|
A$56.53
|
||
Exercisable as at 31 December 2021
|
3,351,327
|
A$4.13
|
Grant date
|
Dividend yield
|
Expected volatility
|
Risk free interest
rate
|
Expected life
(weighted average)
|
Grant date share
price
|
Exercise Price
|
Fair value (weighted
average)
|
Number of options
granted
|
||||||||
%
|
%
|
%
|
years
|
A$
|
A$
|
A$
|
||||||||||
Long-term Target Options
|
||||||||||||||||
14 Sept 2021
|
-
|
90%
|
1.28%
|
9.00
|
47.41
|
102.18
|
33.13
|
4,800,000
|
||||||||
Employee Option Plan
28 July 2021 |
-
|
90%
|
0.15%
|
7.00
|
47.35
|
11.95
|
42.33
|
89,541
|
||||||||
20 October 2021
|
-
|
90%
|
0.15%
|
7.00
|
46.51
|
48.72
|
35.42
|
53,223
|
||||||||
NED Option Plan
28 July 2021 |
-
|
90%
|
0.15%
|
6.58
|
47.35
|
11.95
|
42.00
|
161,707
|
||||||||
21 October 2021
|
-
|
90%
|
0.15%
|
7.00
|
46.44
|
48.64
|
35.36
|
14,266
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2021
|
● |
Effective 1 September 2021, Joanna Brand commenced her role as the Group General Counsel and was subsequently appointed as the Company Secretary on 17 September 2021.
|
● |
Effective 24 September 2021, David Bartholomew was appointed as a Non-Executive Director and Chairman of the Company.
|
● |
Effective 11 October 2021, Denis Skrinnikoff commenced his role as Chief Technology Officer.
|
● |
Effective 18 October 2021, Lindsay Ward commenced his role as President.
|
● |
Effective 21 October 2021, Michael Alfred commenced his role as Non-Executive Director.
|
● |
Effective 22 October 2021, David Shaw commenced his role as Chief Operating Officer.
|
● |
Effective 24 October 2021, Paul Gordon resigned from his role as Non-Executive Director.
|
Key management personnel
|
Grant date
|
Number of Options
|
Exercise price (A$)
|
|||
David Bartholomew
|
28 July 2021
|
42,554
|
11.95
|
|||
Paul Gordon
|
28 July 2021
|
59,575
|
11.95
|
|||
Christopher Guzowski
|
28 July 2021
|
59,575
|
11.95
|
|||
Joanna Brand
|
28 July 2021
|
29,289
|
11.95
|
|||
Lindsay Ward
|
20 October 2021
|
31,670
|
48.72
|
|||
David Shaw
|
20 October 2021
|
7,194
|
48.72
|
|||
Denis Skrinnikoff
|
20 October 2021
|
6,334
|
48.72
|
|||
Michael Alfred
|
21 October 2021
|
14,266
|
48.64
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
|
|
31 December 2021
|