Exhibit
No.
|
Description
|
Press Release of Iris Energy Limited, dated May 11, 2022
|
|
Management Presentation, dated May 11, 2022
|
|
Unaudited Interim Consolidated Financial Statements for the Three and Nine Months ended March 31, 2022
|
Iris Energy Limited
|
||
Date: May 11, 2022
|
By:
|
/s/ Daniel Roberts
|
Daniel Roberts
|
||
Co-Chief Executive Officer and Director
|
• |
Revenue of $15.2 million (A$20.2 million) (+445% YoY)
|
• |
Adjusted EBITDA of $7.3 million (A$9.8 million) (+358% YoY)
|
• |
Adjusted EBITDA Margin of 48% (-9bp YoY)
|
• |
Cash flow from operations during the quarter of $4.6 million (A$6.1 million)
|
• |
IFRS NLAT of $2.7 million (A$3.6 million), largely driven by unrealized foreign exchange losses of $5.8 million (A$7.8 million)
|
• |
Record average operating hashrate of 833 PH/s (+686% YoY), exceeding Canal Flats’ previously announced site capacity of 0.7 EH/s
|
• |
357 Bitcoin mined (+449% YoY)
|
• |
Expansion to 15 EH/s of installed capacity progressed well across four data center sites
|
o |
Several construction milestones at the second and third data center sites in British Columbia (Canada), with the first 0.3 EH/s (9MW) being commissioned at Mackenzie ahead of schedule following quarter end on April 12
|
o |
600MW connection agreement signed with AEP Texas at the Company’s fourth site in Texas (USA), increasing the Company’s total announced power capacity to 795MW
|
• |
$71 million NYDIG equipment financing facility secured by 19,800 miners (1.98 EH/s)
|
• |
600MW connection agreement signed with AEP Texas at the Company’s Childress site (Texas, USA), increasing the Company’s total announced power capacity to 795MW
|
• |
Expansion to 15 EH/s of installed capacity progressed well across four data center sites:
|
o |
Canal Flats (BC, Canada) – achieved record average operating hashrate of 833 PH/s (vs. 106 PH/s during the prior-year quarter), exceeding previously announced site capacity of 0.7 EH/s
|
o |
Mackenzie (BC, Canada) – first 0.3 EH/s (9MW) was commissioned ahead of schedule following quarter end on April 12, with remainder of the first 1.5 EH/s (50MW) still on track for Q3 CY22. Further expansion by 0.9 EH/s (30MW) to a total
site capacity of 2.4 EH/s (80MW) is expected to come online in CY23
|
o |
Prince George (BC, Canada) – first 1.4 EH/s (50MW) remains on track to be energized by the end of Q3 CY22, with foundation works for the first data center building completed ahead of schedule and ongoing site grading, civil works and
foundation works progressing for the full 2.4 EH/s (85MW) build out, with the additional 1.0 EH/s (35MW) anticipated to come online in CY23
|
o |
Childress (Texas, USA) – procurement and early mobilization activities commenced, and purchase orders have been placed on key long-lead items, including the 345kV step-down transformer, 138kV step-down transformers and associated circuit
breakers. The first 3.0 EH/s (100MW) of data center buildings are expected to be completed by the end of CY22, with energization targeted for Q1 CY23. The remaining 6.6 EH/s (235MW) of contracted miners are expected to progressively come
online until Q3 CY23
|
• |
Additional hires joined the growing Iris Energy executive team
|
o |
Giles Walsh, Vice President – Operations (USA), is a strategic operational leader who has considerable experience in EPC project delivery and industrial asset management and optimization. Giles has previously worked extensively across
both North America and Australia and joins Iris Energy from Ventia, where he serviced infrastructure assets in the West Australian mining industry. Giles has previously held senior positions with environmental technology development company
Minestar Group, FT Services (now Graham Construction Canada) and BHP. Giles has relocated to Texas and will lead the construction of our Childress project
|
o |
Kane Doyle, Senior Manager – Investor Relations, has over 12 years’ experience across capital markets, investor relations and investment management and joins Iris Energy from QIC, where he worked in the capital solutions team
(institutional alternative investments). Kane has previously held investor relations, capital markets and projects roles with Cromwell Property Group, JBWere and Lendlease. After an initial period in Australia, Kane is expected to relocate
to Vancouver
|
• |
Development works continued across additional sites in Canada, the USA and Asia-Pacific, which are expected to support an additional >1GW of aggregate power capacity to power growth well beyond the Company’s 15 EH/s of contracted
miners (~530MW) and 795MW of announced power capacity
|
• |
$71 million NYDIG equipment financing facility secured by 19,800 miners (1.98 EH/s)
|
Webcast and Conference Details
|
|||
Date:
|
Wednesday, May 11, 2022
|
||
Time:
|
5:00 p.m. Eastern Time (2:00 p.m. Pacific Time or 7:00 a.m. Australian Eastern Standard Time (Thursday May 12, 2022)
|
||
Participant
|
Registration Link
|
||
Live Webcast
|
Use this link
|
||
Phone Dial-In with Live Q&A
|
Use this link
|
Adjusted EBITDA Reconciliation
|
Three months ended
|
Nine months ended
|
31 March
2022
USD’000
|
31 March
2022
USD’000
|
|
Bitcoin mining revenue
|
15,178
|
45,565
|
Electricity and other site costs(1)
|
(3,523)
|
(8,499)
|
Other corporate costs
|
(4,322)
|
(9,812)
|
Adjusted EBITDA
|
7,333
|
27,254
|
Adjusted EBITDA Margin
|
48%
|
60%
|
Add/(deduct):
|
||
Other income
|
13
|
13
|
Foreign exchange loss
|
(5,834)
|
(5,749)
|
Share-based payments expense – founders(2)
|
(3,267)
|
(8,420)
|
Share-based payments expense – executives(3)
|
(403)
|
(2,039)
|
IPO one-off expenses
|
-
|
(3,094)
|
EBITDA
|
(2,158)
|
7,965
|
Fair value loss and interest expense on hybrid financial instruments(4)
|
-
|
(418,884)
|
Other finance expense
|
(1,435)
|
(3,366)
|
Interest income
|
12
|
12
|
Depreciation
|
(2,286)
|
(4,247)
|
Profit/(loss) before income tax benefit/(expense)
|
(5,867)
|
(418,520)
|
Income tax benefit/(expense)
|
3,189
|
(3,033)
|
Profit/(loss) after income tax benefit/(expense)
|
(2,678)
|
(421,553)
|
1) |
Electricity and other site costs includes electricity charges, site employee benefits, repairs and maintenance and site utilities.
|
2) |
Share-based payments expense includes expenses recorded on Founder options, including (1) Founder price target options (Executive Director Liquidity and Price Target Options) that vested on IPO during the previous quarter ended 31
December 2021. For the 3 months ended 31 March 2022 and onwards no further expense will be recorded in relation to these price target options. (2) Founder long-term options (Executive Director Long-term Target Options) which were granted in
September 2021 in connection with the IPO with an expense of US$3.27 million recorded in the three months ended 31 March 2022. These long-term options are currently "out of the money" with an exercise price of US$75 and initial share price
vesting conditions of US$370, US$650, US$925 and US$1,850 for each tranche granted. See note 15 of the 31 March 2022 unaudited interim consolidated financial statements for further information.
|
3) |
Share-based payments expense includes expense recorded in relation to incentives issued under the Employee Share Plans, Employee Option Plan and Non-Executive Director Option Plan.
|
4) |
Includes fair value losses recorded on SAFE, convertible notes and associated embedded derivatives that were converted into ordinary shares upon the Group’s listing on the Nasdaq. The net fair value losses recorded on these instruments
represents the movement in the share price from date of issuance of these instruments to the IPO listing price of US$28. All of these instruments converted to ordinary shares on 16 November 2021, the associated fair value gains/(losses) are
non-cash movements and do not impact the cash position of the Group. See note 5 of the 31 March 2022 interim financial statements for further information.
|
• |
Focus on low-cost renewables: Iris Energy targets markets with low-cost, excess and/or
under-utilized renewable energy, and where the Company can support local communities
|
• |
Long-term security over infrastructure, land and power supply: Iris Energy builds, owns and operates
its electrical infrastructure and proprietary data centers, providing long-term security and operational control over its assets
|
• |
Seasoned management team: Iris Energy’s team has an impressive track record of success across
energy, infrastructure, renewables, finance, digital assets and data centers
|
Iris Energy Limited
|
|
|
|
Contents
|
|
31 March 2022
|
2 |
|
Unaudited interim consolidated statements of financial position
|
3 |
Unaudited interim consolidated statements of changes in equity
|
4 |
Unaudited interim consolidated statements of cash flows
|
5 |
Notes to the unaudited interim consolidated financial statements
|
6 |
Iris Energy Limited
|
|
|
|
Unaudited interim consolidated statements of profit or loss and other comprehensive income
|
Note
|
Three months ended
31 Mar 2022
|
Three months ended
31 Mar 2021
|
Nine months ended
31 Mar 2022
|
Nine months ended
31 Mar 2021 |
||||||
A$'000
|
A$'000
|
A$'000
|
A$'000
|
|||||||
Revenue
|
||||||||||
Bitcoin mining revenue
|
20,240
|
3,661
|
62,159
|
6,375
|
Other income
|
17
|
78
|
17
|
800
|
Expenses
|
||||||||||
Depreciation and amortization
|
(3,049)
|
(381)
|
(5,754)
|
(1,258)
|
||||||
Electricity charges
|
(3,997)
|
(901)
|
(9,789)
|
(2,432)
|
||||||
Employee benefits expense
|
(1,939)
|
(333)
|
(5,346)
|
(1,104)
|
||||||
Share-based payments expense
|
(4,893)
|
(310)
|
(14,256)
|
(659)
|
||||||
Impairment of assets
|
262
|
10
|
(226)
|
(566)
|
||||||
Loss on disposal of assets
|
-
|
-
|
-
|
(270)
|
||||||
Professional fees
|
(808)
|
(195)
|
(5,734)
|
(391)
|
||||||
Other expenses
|
(3,980)
|
(137)
|
(8,077)
|
(396)
|
Operating profit
|
1,853
|
1,492
|
12,994
|
99
|
Finance expense
|
(1,913)
|
(2,928)
|
(584,555)
|
(3,133)
|
||||||
Interest income
|
16
|
4
|
16
|
7
|
||||||
Foreign exchange gain/(loss)
|
(7,780)
|
2,091
|
(7,646)
|
1,461
|
Profit/(loss) before income tax benefit/(expense)
|
(7,824)
|
659
|
(579,191)
|
(1,566)
|
Income tax benefit/(expense)
|
4,252
|
-
|
(4,335)
|
-
|
Profit/(loss) after income tax benefit/(expense) for the period
|
(3,572)
|
659
|
(583,526)
|
(1,566)
|
Other comprehensive income/(loss)
|
||||||||||
Items that may be reclassified subsequently to profit or loss
|
||||||||||
Foreign currency translation
|
(4,092)
|
739
|
(3,325)
|
(186)
|
||||||
Other comprehensive income/(loss) for the period, net of tax
|
(4,092)
|
739
|
(3,325)
|
(186)
|
||||||
Total comprehensive income/(loss) for the period
|
(7,664)
|
1,398
|
(586,851)
|
(1,752)
|
Cents
|
Cents
|
Cents
|
Cents
|
|||||||
Basic earnings per share
|
(6.74)
|
3.13
|
(1,580.23)
|
(7.64)
|
||||||
Diluted earnings per share
|
(6.74)
|
3.07
|
(1,580.23)
|
(7.64)
|
Iris Energy Limited
|
|
Unaudited interim consolidated statements of financial position
|
Note
|
31 Mar 2022
|
30 Jun 2021
|
||||
A$'000
|
A$'000
|
Assets
|
||||||
Current assets
|
||||||
Cash and cash equivalents
|
210,685
|
52,015
|
||||
Other receivables
|
25,022
|
1,059
|
||||
Prepayments and other assets
|
33,538
|
864
|
||||
Total current assets
|
269,245
|
53,938
|
||||
Non-current assets
|
||||||
Property, plant and equipment
|
224,225
|
21,281
|
||||
Right-of-use assets
|
1,346
|
1,874
|
||||
Goodwill
|
875
|
880
|
||||
Deferred tax
|
9,678
|
1,217
|
||||
Mining hardware prepayments
|
237,838
|
100,331
|
||||
Total non-current assets
|
473,962
|
125,583
|
||||
Total assets
|
743,207
|
179,521
|
|
||||||
Liabilities | ||||||
Current liabilities
|
||||||
Trade and other payables
|
8,198
|
1,494
|
||||
Borrowings
|
59,101
|
96,033
|
||||
Embedded derivatives
|
-
|
129,024
|
||||
Income tax
|
4,255
|
711
|
||||
Employee benefits
|
473
|
145
|
||||
Total current liabilities
|
72,027
|
227,407
|
||||
Non-current liabilities
|
||||||
Borrowings
|
54,334
|
15,812
|
||||
Deferred tax
|
4,443
|
2,159
|
||||
Total non-current liabilities
|
58,777
|
17,971
|
||||
Total liabilities
|
130,804
|
245,378
|
Equity
|
||||||
Issued capital
|
1,266,912
|
16,057
|
||||
Reserves
|
12,864
|
1,933
|
||||
Accumulated losses
|
(667,373)
|
(83,847)
|
||||
Total equity/(deficit)
|
612,403
|
(65,857)
|
||||
Total liabilities and equity
|
743,207
|
179,521
|
Iris Energy Limited
|
|
Unaudited interim consolidated statements of changes in equity
|
Issued
capital |
Reserves
|
Accumulated
losses |
Total equity
|
|||||
A$'000
|
A$'000
|
A$'000
|
A$'000
|
|||||
Balance at 1 July 2020
|
16,057
|
19
|
(3,314)
|
12,762
|
||||
Loss after income tax expense for the period
|
-
|
-
|
(1,566)
|
(1,566)
|
||||
Other comprehensive loss for the period, net of tax
|
-
|
(186)
|
-
|
(186)
|
||||
Total comprehensive loss for the period
|
-
|
(186)
|
(1,566)
|
(1,752)
|
||||
Transactions with owners in their capacity as owners:
|
||||||||
Share-based payments
|
-
|
659
|
-
|
659
|
||||
Balance at 31 March 2021
|
16,057
|
492
|
(4,880)
|
11,669
|
Issued
capital |
Reserves
|
Accumulated
losses
|
Total equity/
(deficit)
|
|||||
A$'000
|
A$'000
|
A$'000
|
A$'000
|
|||||
Balance at 1 July 2021
|
16,057
|
1,933
|
(83,847)
|
(65,857)
|
||||
Loss after income tax (expense)/benefit for the period
|
-
|
-
|
(583,526)
|
(583,526)
|
||||
Other comprehensive loss for the period, net of tax
|
-
|
(3,325)
|
-
|
(3,325)
|
||||
Total comprehensive loss for the period
|
-
|
(3,325)
|
(583,526)
|
(586,851)
|
||||
Transactions with owners in their capacity as owners:
|
||||||||
Issue of ordinary shares (note 10)
|
303,692
|
-
|
-
|
303,692
|
||||
Share-based payments (note 15)
|
-
|
14,256
|
-
|
14,256
|
||||
Conversion of hybrid financial instruments (note 10)
|
946,918
|
-
|
-
|
946,918
|
||||
Share-based payments, prepaid in advance (note 10)
|
245
|
-
|
-
|
245
|
||||
Balance at 31 March 2022
|
1,266,912
|
12,864
|
(667,373)
|
612,403
|
Iris Energy Limited
|
|
Unaudited interim consolidated statements of cash flows
|
Note
|
Nine months ended
31 Mar 2022
|
Nine months ended
31 Mar 2021
|
||||
A$'000
|
A$'000
|
|||||
Cash flows from operating activities
|
||||||
Receipts from Bitcoin mining activities
|
62,159
|
6,375
|
||||
Payments to suppliers (inclusive of GST)
|
(39,740)
|
(4,137)
|
||||
22,419
|
2,238
|
|||||
Other income received
|
-
|
628
|
||||
Interest paid
|
(3,352)
|
(151)
|
||||
Net cash from operating activities
|
19,067
|
2,715
|
Cash flows from investing activities
|
||||||
Payments for property, plant and equipment
|
(64,296)
|
(7,261)
|
||||
Proceeds for property, plant and equipment
|
57
|
-
|
||||
Payments of prepayments and deposits
|
(26,043)
|
-
|
||||
Payments for mining hardware
|
(257,722)
|
(73,009)
|
||||
Advancement of loan proceeds
|
(2,702)
|
-
|
||||
Loans repaid relating to business combinations
|
-
|
(3,273)
|
||||
Net cash used in investing activities
|
(350,706)
|
(83,543)
|
Cash flows from financing activities
|
||||||
Proceeds from issue of shares
|
297,475
|
-
|
||||
Proceeds from hybrid financial instruments
|
145,268
|
137,678
|
||||
Capital raising costs
|
(5,777)
|
-
|
||||
Repayment of borrowings
|
(5,880)
|
-
|
||||
Proceeds from mining hardware finance
|
61,369
|
3,024
|
||||
Payment of borrowing transaction costs
|
-
|
(619)
|
||||
Repayment of lease liabilities
|
(57)
|
-
|
||||
Net cash from financing activities
|
492,398
|
140,083
|
Net increase in cash and cash equivalents
|
160,759
|
59,255
|
||||
Cash and cash equivalents at the beginning of the period
|
52,015
|
2,849
|
||||
Effects of exchange rate changes on cash and cash equivalents
|
(2,089)
|
1,111
|
||||
Cash and cash equivalents at the end of the period
|
210,685
|
63,215
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
31 March 2022
|
Registered office
|
Principal place of business
|
c/o Pitcher Partners
|
Level 12, 44 Market Street
|
Level 13, 664 Collins Street
|
Sydney NSW 2000
|
Docklands VIC 3008
|
Australia
|
Australia
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
31 March 2022
|
● |
the Bitcoin price remaining at a level higher than prior financial years and a lag in global hashrate, thereby contributing to sustained forecast positive free cash
flow; and
|
● |
the Group’s contracted mining hardware purchases and infrastructure spend will be funded by a combination of available cash (A$210.7 million as at 31 March 2022), operating cashflow and additional financing
(including A$31.4 million financing committed to the Group which as of 31 March 2022 remained undrawn). Of the total contracted mining hardware purchases, US$285.7 million (A$381.9 million) is due to be paid before 31 March 2023, with a
further US$90.5 million (A$120.9 million) due beyond 31 March 2023 giving a total contracted mining hardware purchases of US$376.2 million (A$502.8 million) (including estimated shipping and provincial sales tax) as at 31 March 2022.
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
31 March 2022
|
Three months ended
31 Mar 2022
|
Three months ended
31 Mar 2021 |
Nine months ended
31 Mar 2022
|
Nine months ended
31 Mar 2021
|
|||||
A$'000
|
A$'000
|
A$'000
|
A$'000
|
|||||
Bitcoin mining revenue
|
20,240
|
3,661
|
62,159
|
6,375
|
||||
Electricity and other site costs(1)
|
(4,698)
|
(1,065)
|
(11,563)
|
(2,978)
|
||||
Other corporate costs
|
(5,764)
|
(491)
|
(13,345)
|
(2,181)
|
||||
Adjusted EBITDA
|
9,778
|
2,105
|
37,251
|
1,216
|
||||
Add/ (deduct):
|
||||||||
Other income
|
17
|
78
|
17
|
800
|
||||
Foreign exchange gain/(loss)
|
(7,780)
|
2,091
|
(7,646)
|
1,461
|
||||
Non-cash share-based payments expense - founders(2)
|
(4,356)
|
(80)
|
(11,459)
|
(80)
|
||||
Non-cash share-based payments expense - executives(3)
|
(537)
|
(230)
|
(2,797)
|
(579)
|
||||
IPO one off expenses
|
-
|
-
|
(4,264)
|
-
|
||||
EBITDA
|
(2,878)
|
3,964
|
11,102
|
2,818
|
||||
Non-cash fair value gain/(loss) and interest expense on hybrid financial instruments(4)
|
-
|
(2,835)
|
(579,975)
|
(2,956)
|
||||
Other finance expense
|
(1,913)
|
(93)
|
(4,580)
|
(177)
|
||||
Interest income
|
16
|
4
|
16
|
7
|
||||
Depreciation
|
(3,049)
|
(381)
|
(5,754)
|
(1,258)
|
||||
Profit /(loss) before income tax expense
|
(7,824)
|
659
|
(579,191)
|
(1,566)
|
||||
Income tax benefit/(expense)
|
4,252
|
-
|
(4,335)
|
-
|
||||
Profit/(loss) after income tax expense for the period
|
(3,572)
|
659
|
(583,526)
|
(1,566)
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
31 March 2022
|
Three months ended
31 Mar 2022
|
Three months ended
31 Mar 2021
|
Nine months ended
31 Mar 2022
|
Nine months ended
31 Mar 2021
|
|||||
A$'000
|
A$'000
|
A$'000
|
A$'000
|
|||||
Insurance
|
2,593
|
48
|
4,113
|
158
|
||||
Marketing and sponsorship expenses
|
184
|
1
|
365
|
1
|
||||
Short-term office rental
|
44
|
18
|
144
|
54
|
||||
Site expenses
|
450
|
41
|
966
|
64
|
||||
Donations
|
1
|
-
|
611
|
-
|
||||
Filing fees
|
29
|
2
|
617
|
2
|
||||
Site identification costs
|
183
|
-
|
183
|
-
|
||||
Other expenses
|
496
|
27
|
1,078
|
117
|
||||
Other expenses
|
3,980
|
137
|
8,077
|
396
|
Three months ended
31 Mar 2022
|
Three months ended
31 Mar 2021
|
Nine months ended
31 Mar 2022
|
Nine months ended
31 Mar 2021
|
|||||
A$'000
|
A$'000
|
A$'000
|
A$'000
|
|||||
Interest expense
|
1,492
|
67
|
3,340
|
151
|
||||
Interest expense on hybrid financial instruments
|
-
|
2,434
|
37,307
|
2,555
|
||||
Interest expense on lease liabilities
|
34
|
-
|
102
|
-
|
||||
Amortization of capitalized borrowing costs
|
387
|
428
|
2,864
|
428
|
||||
Loss/(gain) on embedded derivatives held at fair value through profit or loss
|
-
|
(1)
|
540,942
|
(1)
|
||||
Finance expense
|
1,913
|
2,928
|
584,555
|
3,133
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
31 March 2022
|
Nine months ended
31 Mar 2022
|
Nine months ended
31 Mar 2021
|
|||
A$'000
|
A$'000
|
|||
Numerical reconciliation of income tax expense and tax at the statutory rate
|
||||
Profit/(loss) before income tax benefit/(expense)
|
(579,191)
|
(1,566)
|
||
Tax at the statutory tax rate of 30% (2021: 26%)
|
(173,757)
|
(407)
|
||
Tax effect amounts which are not deductible/(taxable) in calculating taxable income:
|
||||
Non-deductible/non-allowable items
|
173,333
|
362
|
||
(424)
|
(45)
|
|||
Current year tax losses not recognized
|
6,073
|
45
|
||
Recognition of previously unrecognized tax losses
|
(1,889)
|
-
|
||
Difference in overseas tax rates
|
575
|
-
|
||
Income tax benefit/(expense)
|
4,335
|
-
|
Nine months ended
31 Mar 2022
|
Nine months ended
31 Mar 2021
|
|||
A$'000
|
A$'000
|
|||
Income tax expense
|
||||
Current tax
|
5,126
|
-
|
||
Deferred tax
|
(791)
|
-
|
||
Income tax benefit/(expense)
|
4,335
|
-
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
31 March 2022
|
31 Mar 2022
|
30 Jun 2021
|
|||
A$'000
|
A$'000
|
|||
Non-current assets
|
||||
Land - at cost
|
2,320
|
536
|
||
Buildings - at cost
|
11,759
|
4,689
|
||
Less: Accumulated depreciation
|
(719)
|
(309)
|
||
11,040
|
4,380
|
|||
Plant and equipment - at cost
|
4,623
|
3,798
|
||
Less: Accumulated depreciation
|
(409)
|
(209)
|
||
4,214
|
3,589
|
|||
Mining hardware - at cost
|
156,508
|
7,275
|
||
Less: Accumulated depreciation
|
(6,491)
|
(1,577)
|
||
Less: Impairment
|
-
|
(462)
|
||
150,017
|
5,236
|
|||
Assets under construction - at cost
|
56,634
|
7,540
|
||
224,225
|
21,281
|
Land
|
Buildings
|
Plant and equipment
|
Mining hardware
|
Assets under construction
|
Total
|
|||||||
A$'000
|
A$'000
|
A$'000
|
A$'000
|
A$'000
|
A$'000
|
|||||||
Balance at 1 July 2021
|
536
|
4,380
|
3,589
|
5,236
|
7,540
|
21,281
|
||||||
Additions
|
1,830
|
630
|
876
|
152,089
|
56,762
|
212,187
|
||||||
Disposals
|
-
|
-
|
-
|
(40)
|
-
|
(40)
|
||||||
Exchange differences
|
(46)
|
(102)
|
(63)
|
(2,175)
|
(1,117)
|
(3,503)
|
||||||
Transfers in/(out)
|
-
|
6,551
|
-
|
-
|
(6,551)
|
-
|
||||||
Depreciation expense
|
-
|
(419)
|
(188)
|
(5,093)
|
-
|
(5,700)
|
||||||
Balance at 31 March 2022
|
2,320
|
11,040
|
4,214
|
150,017
|
56,634
|
224,225
|
31 Mar 2022
|
30 Jun 2021
|
|||
A$'000
|
A$'000
|
|||
Non-current assets
|
||||
Land - right-of-use asset
|
1,391
|
1,403
|
||
Less: Accumulated depreciation
|
(45)
|
(10)
|
||
1,346
|
1,393
|
|||
Prepaid hosting fees right-of-use asset
|
-
|
574
|
||
Less: Accumulated depreciation
|
-
|
(93)
|
||
-
|
481
|
|||
1,346
|
1,874
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
31 March 2022
|
Prepaid hosting fee
|
Land
|
Total
|
||||
A$'000
|
A$'000
|
A$'000
|
||||
Balance at 1 July 2021
|
481
|
1,393
|
1,874
|
|||
Disposals
|
(262)
|
-
|
(262)
|
|||
Exchange differences
|
19
|
(5)
|
14
|
|||
Impairment of assets
|
(226)
|
-
|
(226)
|
|||
Depreciation expense
|
(12)
|
(42)
|
(54)
|
|||
Balance at 31 March 2022
|
-
|
1,346
|
1,346
|
31 Mar 2022
|
30 Jun 2021
|
|||
A$'000
|
A$'000
|
|||
Current liabilities
|
||||
Mining hardware finance
|
61,507
|
9,566
|
||
Capitalized borrowing costs - mining hardware finance
|
(2,414)
|
(1,491)
|
||
SAFE
|
-
|
4,175
|
||
Convertible notes
|
-
|
84,995
|
||
Capitalized borrowing costs - convertible notes
|
-
|
(1,219)
|
||
Lease liability
|
8
|
7
|
||
59,101
|
96,033
|
|||
Non-current liabilities
|
||||
Mining hardware finance
|
54,718
|
16,278
|
||
Capitalized borrowing costs - mining hardware finance
|
(1,706)
|
(1,807)
|
||
Lease liability
|
1,322
|
1,341
|
||
54,334
|
15,812
|
|||
113,435
|
111,845
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
31 March 2022
|
31 Mar 2022
|
30 Jun 2021
|
31 Mar 2022
|
30 Jun 2021
|
|||||
Shares
|
Shares
|
A$'000
|
A$'000
|
|||||
Ordinary shares - fully paid and unrestricted
|
53,028,867
|
19,828,593
|
1,266,912
|
16,057
|
Details
|
Date
|
Shares
|
A$'000
|
|||
Opening balance as at
|
1 July 2021
|
19,828,593
|
16,057
|
|||
Conversion of hybrid financial instruments
|
16 November 2021
|
24,835,118
|
946,918
|
|||
Ordinary shares issued (IPO)
|
17 November 2021
|
8,269,231
|
319,865
|
|||
Share-based payments, prepaid in advance
|
31 December 2021
|
95,925
|
245
|
|||
IPO capital raise costs, net of tax
|
-
|
(16,173)
|
||||
Closing balance as at
|
31 March 2022
|
53,028,867
|
1,266,912
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
31 March 2022
|
31 Mar 2022
|
30 Jun 2021
|
|||
A$'000
|
A$'000
|
|||
Amounts payable within 12 months of balance date
|
381,878
|
197,796
|
||
Amounts payable after 12 months of balance date
|
120,928
|
11,147
|
||
Total Commitments
|
502,806
|
208,943
|
Three months ended
31 March 2022
|
Three months ended
31 March 2021
|
|||
A$'000
|
A$'000
|
|||
Profit/(loss) after income tax benefit/(expense) for the period
|
(3,572)
|
659
|
Number
|
Number
|
|||
Weighted average number of ordinary shares used in calculating basic earnings per share
|
53,028,867
|
21,021,524
|
||
Adjustments for calculation of diluted earnings per share:
|
||||
Options over ordinary shares
|
-
|
470,425
|
||
Weighted average number of ordinary shares used in calculating diluted earnings per share
|
53,028,867
|
21,491,949
|
Cents
|
Cents
|
|||
Basic earnings per share
|
(6.74)
|
3.13
|
||
Diluted earnings per share
|
(6.74)
|
3.07
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
31 March 2022
|
Nine months ended
31 March 2022
|
Nine months ended
31 March 2021
|
|||
A$'000
|
A$'000
|
|||
Profit/(loss) after income tax benefit/(expense) for the period
|
(583,526)
|
(1,566)
|
Number
|
Number
|
|||
Weighted average number of ordinary shares used in calculating basic earnings per share
|
36,926,515
|
20,501,527
|
||
Weighted average number of ordinary shares used in calculating diluted earnings per share
|
36,926,515
|
20,501,527
|
Cents
|
Cents
|
|||
Basic earnings per share
|
(1,580.23)
|
(7.64)
|
||
Diluted earnings per share
|
(1,580.23)
|
(7.64)
|
● |
If the liquidity price or volume weighted average market price ('VWAP') of an ordinary share over any consecutive 20 trading day period is equal to
or exceeds A$7.00: 300,000 options vest
|
● |
If the liquidity price or VWAP of an ordinary share over any consecutive 20 trading day period is equal to or exceeds
A$9.00: 300,000 options vest
|
● |
If the liquidity price or VWAP of an ordinary share over any consecutive 20 trading day period is equal to or exceeds A$11.00: 400,000 options vest
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
31 March 2022
|
● |
If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds US$370: 600,000
Long-term Target Options will vest
|
● |
If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds US$650: 600,000
Long-term Target Options will vest
|
● |
If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds US$925: 600,000
Long-term Target Options will vest
|
●
|
If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds US$1,850: 600,000
Long-term Target Options will vest
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
31 March 2022
|
Number of options
|
Weighted average exercise price per share
|
|||
Outstanding as at 1 July 2021
|
4,143,412
|
A$4.25
|
||
Granted during the period
|
5,118,734
|
A$97.05
|
||
Forfeited during the period
|
(258,715)
|
A$11.80
|
||
Outstanding as at 31 March 2022
|
9,003,431
|
A$56.80
|
||
Exercisable as at 31 March 2022
|
3,351,327
|
A$4.13
|
Grant date
|
Dividend yield
|
Expected volatility
|
Risk free interest rate
|
Expected life (weighted average)
|
Grant date share price
|
Exercise Price
|
Fair value (weighted average)
|
Number of options granted
|
||||||||
%
|
%
|
%
|
years
|
A$
|
A$
|
A$
|
||||||||||
Long-term Target Options
|
||||||||||||||||
14 September 2021
|
-
|
90%
|
1.28%
|
9.00
|
47.41
|
102.18
|
33.13
|
4,800,000
|
||||||||
Employee Option Plan
28 July 2021 |
-
|
90%
|
0.15%
|
7.00
|
47.35
|
11.95
|
42.33
|
89,541
|
||||||||
20 October 2021
|
-
|
90%
|
0.15%
|
7.00
|
46.51
|
48.72
|
35.42
|
53,223
|
||||||||
NED Option Plan
28 July 2021 |
-
|
90%
|
0.15%
|
6.58
|
47.35
|
11.95
|
42.00
|
161,707
|
||||||||
21 October 2021
|
-
|
90%
|
0.15%
|
7.00
|
46.44
|
48.64
|
35.36
|
14,266
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
31 March 2022
|
● |
Effective 1 September 2021, Joanna Brand commenced her role as the Group General Counsel and was subsequently appointed as the Company Secretary on 17 September
2021
|
● |
Effective 24 September 2021, David Bartholomew was appointed as a Non-Executive Director and Chairman of the Company
|
● |
Effective 11 October 2021, Denis Skrinnikoff commenced his role as Chief Technology Officer
|
● |
Effective 18 October 2021, Lindsay Ward commenced his role as President
|
● |
Effective 21 October 2021, Michael Alfred commenced his role as Non-Executive Director
|
● |
Effective 22 October 2021, David Shaw commenced his role as Chief Operating Officer
|
● |
Effective 24 October 2021, Paul Gordon resigned from his role as Non-Executive Director
|
Key management personnel
|
Grant date
|
Number of Options
|
Exercise price (A$)
|
|||
David Bartholomew
|
28 July 2021
|
42,554
|
11.95
|
|||
Paul Gordon
|
28 July 2021
|
59,575
|
11.95
|
|||
Christopher Guzowski
|
28 July 2021
|
59,575
|
11.95
|
|||
Joanna Brand
|
28 July 2021
|
29,289
|
11.95
|
|||
Lindsay Ward
|
20 October 2021
|
31,670
|
48.72
|
|||
David Shaw
|
20 October 2021
|
7,194
|
48.72
|
|||
Denis Skrinnikoff
|
20 October 2021
|
6,334
|
48.72
|
|||
Michael Alfred
|
21 October 2021
|
14,266
|
48.64
|
Iris Energy Limited
|
|
Notes to the unaudited interim consolidated financial statements
31 March 2022
|