Australia | | | 6799 | | | Not applicable |
(State or other jurisdiction of incorporation or organization) | | | (Primary Standard Industrial Classification Code Number) | | | (I.R.S. Employer Identification Number) |
Ian Schuman | | | Byron B. Rooney |
Stelios G. Saffos | | | Marcel Fausten |
Drew Capurro | | | Davis Polk & Wardwell LLP |
Latham & Watkins LLP | | | 450 Lexington Avenue |
1271 Avenue of the Americas | | | New York, New York 10017 |
New York, New York 10020 | | | (212) 450-4000 |
(212) 906-1200 | | |
Title of each class of Securities to be registered | | | Amount to be Registered(a) | | | Proposed Maximum Offering Price per Share(b) | | | Proposed maximum aggregate offering price(b) | | | Amount of registration fee(c) |
Ordinary Shares, no par value | | | 9,509,615 | | | $27.00 | | | $256,759,605.00 | | | $23,802.00 |
(a) | Represents the number of shares being registered and includes an additional 1,240,384 shares issuable upon the exercise of the underwriters’ option to purchase additional shares. |
(b) | Estimated solely for the purpose of calculating the registration fee in accordance with Rule 457(a) promulgated under the Securities Act of 1933, as amended. |
(c) | Previously paid. |
| | Per Share | | | Total | |
Public offering price | | | | | ||
Underwriters’ discounts and commissions(1) | | | | | ||
Proceeds, before expenses, to Iris Energy Limited | | | | |
(1) | We refer you to “Underwriting” for additional information regarding underwriting compensation. |
J.P. Morgan | | | Canaccord Genuity | | | Citigroup |
Macquarie Capital | | | CLSA | | | Cowen | | | Cantor Fitzgerald |
• | a one-for-five reverse share split of our Ordinary shares, which was effectuated on November 4, 2021 (the “Reverse Share Split”) in order to consolidate the per share price of our Ordinary shares to a more customary level for a newly listed company on the Nasdaq; |
• | the issuance of 25,253,852 Ordinary shares upon the conversion of our outstanding SAFE instruments and convertible notes in connection with the closing of this offering, assuming an initial public offering price of $26.00 per Ordinary share, the midpoint of the estimated price range set forth on the cover page of this prospectus; |
• | no exercise of the outstanding options described above; |
• | the sale of 8,269,231 Ordinary shares in this offering at the assumed initial public offering price of $26.00 per Ordinary share, the midpoint of the estimated public offering price range set forth on the cover page of this prospectus; and |
• | no exercise by the underwriters of their option to purchase up to 1,240,384 additional Ordinary shares in this offering. |
Assumed Initial Public Offering Price | | | Ordinary Shares Issuable Upon Conversion of SAFE Instruments and Convertible Notes | | | Total Ordinary Shares Outstanding After this Offering |
$22.00 | | | 26,319,741 | | | 56,520,731 |
$23.00 | | | 26,018,508 | | | 56,219,498 |
$24.00 | | | 25,742,379 | | | 55,943,369 |
$25.00 | | | 25,488,340 | | | 55,689,330 |
$26.00 | | | 25,253,852 | | | 55,454,842 |
$27.00 | | | 25,036,736 | | | 55,237,726 |
$28.00 | | | 24,835,118 | | | 55,036,108 |
$29.00 | | | 24,647,407 | | | 54,848,397 |
$30.00 | | | 24,472,212 | | | 54,673,202 |
• | Bitcoin: A system of global, decentralized, scarce, digital money as initially introduced in a white paper titled Bitcoin: A Peer-to-Peer Electronic Cash System by Satoshi Nakamoto. |
• | Block: A bundle of transactions analogous with digital pages in a ledger. Transactions are bundled into blocks, which are then added to the ledger. Miners are rewarded for “mining” a new block. |
• | Blockchain: A software program containing a cryptographically secure digital ledger that maintains a record of all transactions that occur on the network, that enables peer-to-peer transmission of transaction information, and that follows a consensus protocol for confirming new blocks to be added to the blockchain. |
• | Cryptocurrency or Digital Asset: Bitcoin and alternative coins, or “altcoins”, launched after the success of Bitcoin. This category is designed to serve functions including a medium of exchange, store of value, and/or to power applications. |
• | Difficulty: In the context of Bitcoin mining, a measure of the relative complexity of the algorithmic solution required for a miner to mine a block and receive the Bitcoin reward. An increase in network hashrate will temporarily result in faster block times as the mining algorithm is solved quicker – and vice versa if the network hashrate decreases. The Bitcoin network protocol adjusts the network difficulty every 2,016 blocks (approximately every two weeks) to maintain a target block time of 10 minutes. |
• | EH/s: Exahash per second. 1 EH/s equals one quintillion hashes per second (1,000,000,000,000,000,000 h/s). |
• | Fork: A fundamental change to the software underlying a blockchain which may result in two different blockchains, the original, and the new version, each with their own token. |
• | Hash: To compute a function that takes an input, and then outputs an alphanumeric string known as the “hash value”. |
• | Hashrate: The speed at which a miner can produce computations (hashes) using the Bitcoin network’s algorithm, expressed in hashes per second. The hashrate of all miners on a particular network is referred to as the hashrate of the network. |
• | Miner: Individuals or entities who operate a computer or group of computers that compete to mine blocks. Bitcoin miners who successfully mine blocks are rewarded with new Bitcoin as well as any transaction fees. |
• | Mining: The process by which new blocks are created, and thus new transactions are added to the blockchain. |
• | Mining pools: Mining pools are platforms for miners to contribute their hashrate in exchange for digital assets, including Bitcoin, and in some cases regardless of whether the pool effectively mines any block. Miners tend to join pools to increase payout frequency, with pools generally offering daily payouts, and to externalize to the pool the risk of a block taking longer than statistically expected from the network difficulty. Mining pools offers these services in exchange for a fee. |
• | MW: Megawatts. 1 MW equals 1,000 kilowatts. |
• | Bitcoin Network: The collection of all nodes running the Bitcoin protocol. This includes miners that use computing power to maintain the ledger and add new blocks to the blockchain. |
• | PH/s: Petahash per second. 1 PH/s equals one quadrillion hashes per second (1,000,000,000,000,000 h/s). |
• | Proof-of-work: A protocol for establishing consensus across a system that ties mining capability to computational power. Hashing a block, which is in itself an easy computational process, now requires each miner to solve for a certain difficulty variable periodically adjusted by the Bitcoin network protocol. In effect, the process of hashing each block becomes a competition and, as a result, the overall process of hashing requires time and computational effort. |
• | Proof-of-stake: An alternative consensus protocol, in which a “validator” typically may use their own digital assets to validate transactions or blocks. Validators may “stake” their digital assets on whichever transactions they choose to validate. If a validator validates a block (group of transactions) correctly, it will receive a reward. Typically, if a validator verifies an incorrect transaction, it may lose the digital assets that it staked. Proof-of-stake generally requires a negligible amount of computing power compared to Proof-of-work. |
• | Protocol: The software that governs how a blockchain operates. |
• | Public key or private key: Each public address on a blockchain network has a corresponding public key and private key that are cryptographically generated. A private key allows the recipient to access any digital assets associated with the address, similar to a bank account password. A public key helps validate transactions that are broadcasted to and from the address. Public keys are derived from private keys. |
• | Wallet: A place to store public and private keys for blockchains (similar to storage applications for usernames and passwords). Wallets are typically software, hardware, or paper-based. |
• | a miner’s proportionate share of the total network hashrate; |
• | the block reward; |
• | the level of global transaction fees; |
• | the price of Bitcoin; |
• | the power consumption / efficiency of mining equipment; |
• | the reliability / efficiency of data center infrastructure; |
• | the cost of electricity; and |
• | other operating expenses, including employee and general and administrative costs. |
• | Lack contracted mining hardware supply amidst a global semiconductor shortage and industry capacity constraints; |
• | Utilize non-renewable energy sources and lack a clear Environmental, Social and Governance (“ESG”) strategy; |
• | Lack of mining experience, e.g. use of modified shipping containers and retrofitted warehouses that may be less efficient; |
• | Have not been able to vertically integrate and may solely rely on intermediaries for access to power, infrastructure and operations and maintenance; and/or |
• | Lack geographical diversification. |
• | Declining demand for power: |
○ | Manufacturing and industrial loads exiting certain markets; |
○ | Build out of residential rooftop solar PV lowering net retail demand (often driven by government policy); |
• | Increasing supply of power: |
○ | Substantial build out of intermittent renewables, often driven by government policy in the absence of a market-based price signal; and/or |
○ | Renewable energy projects can face frequent network congestion and curtailment. |
• | funding provided for the Canal Flats Volunteer Fire & First Aid community group; |
• | having four Iris Energy employees volunteer with Canal Flats Volunteer Fire Department (including Deputy Chief); |
• | providing an annual C$500,000 financial contribution to four indigenous Ktunaxa First Nations communities who are the traditional land owners of our first flagship site at Canal Flats in BC; and |
• | partnering with the local town of Mackenzie to acquire and develop a parcel of their land, in a region that is experiencing significant hardship and transition due to closure of the pulp and paper industry. |
• | “green” hydrogen generation, storage and/or fueling infrastructure; and |
• | high-performance computing services. |
• | We have a limited operating history, with operating losses as the business has grown. If we are unable to sustain greater revenues than our operating costs, we will incur operating losses, which could negatively impact our operations, strategy and financial performance. |
• | Any electricity outage, limitation of electricity supply or increase in electricity costs could materially impact our operations and financial performance. |
• | Any long-term outage or limitation of the internet connection at our sites could materially impact our operations and financial performance. |
• | Any critical failure of key electrical or data center equipment may result in material impacts to our operations and financial performance. |
• | Serial defects in our ASICs and other equipment may result in underperformance relative to expectations and impact our financial performance. |
• | Our business is highly dependent on a small number of digital asset mining equipment suppliers. Failure of our suppliers to perform under the relevant supply contracts for equipment that has already been procured may delay our expansion plans. |
• | Our mining hardware suppliers have previously had, and may continue to have, operations in China, and China’s economic, political and social conditions, as well as changes in any government policies, laws and regulations or international trade policies, could have a material adverse effect on our business. |
• | Supply chain and logistics issues for us or our suppliers may delay our expansion plans or increase the cost of constructing our infrastructure. |
• | Cancellation or withdrawal of required operating and other permits and licenses could materially impact our operations and financial performance. |
• | Our business is subject to customary risks in developing greenfield infrastructure projects. |
• | We have an evolving business model and strategy. |
• | Failure to effectively manage our growth could place strains on our managerial, operational and financial resources and could adversely affect our business and operating results. |
• | We may be unable to raise additional capital needed to fulfill our capital commitments or grow our business and achieve expansion plans. |
• | We may be unable to maintain a level of cash flows from operating activities sufficient to permit us to repay the principal and interest on our indebtedness and capital commitments. |
• | We operate in a highly competitive industry and rapidly evolving sector. |
• | Our future success will depend significantly on the price of Bitcoin, which is subject to risk and has historically been subject to wide swings and significant volatility. |
• | It may take significant time and expenditure for us to grow our Bitcoin mining operations, through continued development at our existing and planned sites, and our efforts may not be successful. |
• | Ownership of Bitcoin is pseudonymous, and the supply of accessible Bitcoin is unknown. Individuals or entities with substantial holdings in Bitcoin may engage in large-scale sales or distributions, either on non-market terms or in the ordinary course, which could disproportionately and negatively affect the cryptocurrency market, result in a reduction in the price of Bitcoin and materially and adversely affect the price of our share capital. |
• | COVID-19 or any pandemic, epidemic or outbreak of an infectious disease in any country in which we operate, and any governmental or industry measures taken in response to COVID-19 or any other such infectious disease, may adversely impact our operations. |
• | The loss of any of our management team or an inability to attract and retain qualified personnel could adversely affect our operations, strategy and business. |
• | The potential acquisition of businesses, services or technologies may not be successful or may adversely affect our existing operations. |
• | Adverse movements in Bitcoin prices or exchange rates (including the rates at which we may convert digital assets to fiat currency) may negatively affect our financial performance. |
• | Our business and operating plan may be altered due to several external factors, including market conditions, the ability to procure equipment in a quantity, cost and timeline consistent with our business plan and the ability to identify and acquire additional locations to replicate the existing operating model at our operational facility. |
• | We may be vulnerable to climate change, severe weather conditions and natural and man-made disasters, including earthquakes, fires, floods, hurricanes, tornadoes, severe storms (including impacts from rain, snow, lightning and wind), as well as power outages and other industrial incidents, which could severely disrupt the normal operation of our business and adversely affect our results of operations. |
• | Our properties may experience damages, including damages that are not covered by insurance. |
• | We may be affected by price fluctuations in the wholesale and retail power markets. |
• | We may not be able to procure mining hardware on commercially acceptable terms or sufficient funding may not be available to finance the acquisition of mining hardware. |
• | We and our third-party service providers, including mining pool service providers, may fail to adequately secure or maintain the confidentiality, integrity or availability of the data we hold or detect any related threats, which could disrupt our normal business operations and our financial performance and adversely affect our business. |
• | We may be subject to material litigation, including individual and class action lawsuits, as well as investigations and enforcement actions by regulators and governmental authorities. |
• | The regulatory environment regarding digital asset mining is in flux, and we may become subject to additional regulations that may limit our ability to operate, including regulation on the ability to supply electricity to Bitcoin miners. |
• | Regulation could adversely affect the price of digital assets or the digital assets mining industry. |
• | Changes to tax rates and/or legislation generally may adversely affect us. |
• | Future developments regarding the treatment of digital assets for U.S. federal income and foreign tax purposes could adversely impact our business. |
• | being permitted to present only two years of audited financial statements and only two years of related “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this prospectus; |
• | not being required to comply with the auditor attestation requirements of Section 404 of SOX, the assessment of our internal control over financial reporting, which would otherwise be applicable beginning with the second annual report following the effectiveness of this registration statement; |
• | reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements, including in this prospectus; and |
• | exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. |
• | the sections of the Exchange Act regulating the solicitation of proxies, consents or authorizations in respect of a security registered under the Exchange Act; |
• | the sections of the Exchange Act requiring insiders to file public reports of their stock ownership and trading activities and liability for insiders who profit from trades made in a short period of time; and |
• | the rules under the Exchange Act requiring the filing with the SEC of quarterly reports on Form 10-Q containing unaudited financial and other specific information, or current reports on Form 8-K, upon the occurrence of specified significant events. |
• | that holder (or its affiliate) ceases to be a director due to voluntary retirement; |
• | the transfer of any B Class share by that holder (or an affiliate) to another person in breach of our Constitution (which is unremedied within 20 business days); |
• | the liquidation or winding up of our Company; or |
• | the date which is 12 years after the date upon which our Ordinary shares are first listed on a recognized stock exchange. |
• | a one-for-five reverse share split of our Ordinary shares, which was effectuated on November 4, 2021 (the “Reverse Share Split”) in order to consolidate the per share price of our Ordinary shares to a more customary level for a newly listed company on the Nasdaq; |
• | the issuance of 25,253,852 Ordinary shares upon the conversion of our outstanding SAFE instruments and convertible notes in connection with the closing of this offering, assuming an initial public offering price of $26.00 per Ordinary share, the midpoint of the estimated price range set forth on the cover page of this prospectus; |
• | no exercise of the outstanding options described above; |
• | the sale of 8,269,231 Ordinary shares in this offering at the assumed initial public offering price of $26.00 per Ordinary share, the midpoint of the estimated public offering price range set forth on the cover page of this prospectus; and no exercise by the underwriters of their option to purchase up to 1,240,384 additional Ordinary shares in this offering. |
Assumed Initial Public Offering Price | | | Ordinary Shares Issuable Upon Conversion of SAFE Instruments and Convertible Notes | | | Total Ordinary Shares Outstanding After this Offering |
$22.00 | | | 26,319,741 | | | 56,520,731 |
$23.00 | | | 26,018,508 | | | 56,219,498 |
$24.00 | | | 25,742,379 | | | 55,943,369 |
$25.00 | | | 25,488,340 | | | 55,689,330 |
$26.00 | | | 25,253,852 | | | 55,454,842 |
$27.00 | | | 25,036,736 | | | 55,237,726 |
$28.00 | | | 24,835,118 | | | 55,036,108 |
$29.00 | | | 24,647,407 | | | 54,848,397 |
$30.00 | | | 24,472,212 | | | 54,673,202 |
| | THREE MONTHS ENDED SEPT 30, | | | YEAR ENDED JUNE 30, | |||||||||||||
| | UNAUDITED | | | AUDITED | |||||||||||||
| | 2021 | | | 2021 | | | 2020 | | | 2021 | | | 2021 | | | 2020 | |
| | (US$ thousands) | | | (A$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | | | (A$ thousands) | |
Bitcoin mining revenue | | | 10,371 | | | 14,348 | | | 1,123 | | | 7,540 | | | 10,432 | | | 3,260 |
Other income | | | — | | | — | | | 593 | | | 578 | | | 800 | | | 23 |
Depreciation and amortization | | | (712) | | | (985) | | | (444) | | | (1,212) | | | (1,677) | | | (1,137) |
Electricity charges | | | (1,587) | | | (2,196) | | | (787) | | | (2,559) | | | (3,541) | | | (1,961) |
Employee benefits expense | | | (1,169) | | | (1,618) | | | (409) | | | (2,126) | | | (2,942) | | | (1,375) |
Share-based payments expense | | | (1,856) | | | (2,568) | | | (163) | | | (768) | | | (1,063) | | | (261) |
Impairment of assets | | | (353) | | | (488) | | | (101) | | | (409) | | | (566) | | | — |
Loss on disposal of assets | | | — | | | — | | | (270) | | | (195) | | | (270) | | | — |
Professional fees | | | (1,032) | | | (1,428) | | | (102) | | | (937) | | | (1,297) | | | (770) |
Other expenses | | | (1,041) | | | (1,440) | | | (114) | | | (447) | | | (619) | | | (271) |
Profit/(loss) before interest, foreign exchange gain/(loss) and income tax | | | 2,621 | | | 3,625 | | | (674) | | | (535) | | | (743) | | | (2,492) |
Finance expense | | | (492,812) | | | (681,810) | | | (60) | | | (58,926) | | | (81,524) | | | (155) |
Interest income | | | — | | | — | | | 1 | | | 6 | | | 8 | | | 4 |
Foreign exchange gains/(loss) | | | 2,695 | | | 3,729 | | | 202 | | | 2,442 | | | 3,379 | | | (518) |
Loss before income tax expense | | | (487,496) | | | (674,456) | | | (531) | | | (57,013) | | | (78,880) | | | (3,161) |
Income tax expense | | | (3,085) | | | (4,268) | | | — | | | (1,195) | | | (1,653) | | | — |
Loss after income tax expense for the period | | | (490,581) | | | (678,724) | | | (531) | | | (58,208) | | | (80,533) | | | (3,161) |
Other comprehensive income/(loss) for the period, net of tax | | | 480 | | | 664 | | | (603) | | | 615 | | | 851 | | | (242) |
Total comprehensive loss for the period | | | (490,101) | | | (678,060) | | | (1,134) | | | (57,593) | | | (79,682) | | | (3,403) |
Net profit/(loss) per share | | | | | | | | | | | | | ||||||
Basic and diluted (cents) | | | (2,333.71) | | | (3,228.71) | | | (2.68) | | | (282.17) | | | (390.38) | | | (19.61) |
Pro forma, as adjusted, net profit/(loss) per Ordinary share, basic (cents)(1) | | | 0.21 | | | 0.29 | | | N/A | | | (2.11) | | | (2.92) | | | N/A |
Pro forma, as adjusted, net profit/(loss) per Ordinary share, diluted (cents)(2) | | | 0.20 | | | 0.27 | | | N/A | | | (2.11) | | | (2.92) | | | N/A |
(1) | The unaudited pro forma, as adjusted, net profit/(loss) per Ordinary share, basic, for the three months ended September 30, 2021 and the year ended June 30, 2021, have been computed to give effect to: (i) the issuance of convertible notes in October 2021, (ii) the conversion of our outstanding convertible notes into an aggregate of 24,060,918 Ordinary shares upon the completion of the public offering, based on the initial public offering price of $26.00, the midpoint of the estimated price range set forth on the cover page of this prospectus and the adjustment for the convertible notes interest expense, the adjustment for the loss on the embedded derivatives held at fair value through profit or loss, and the adjustment for amortization of associated borrowing costs, as a result thereof (iii) the satisfaction of vesting conditions relating to the 2021 Executive Director Liquidity and Price Target Options upon the completion of the public offering (but without any subsequent exercise or conversion of such options), and an accelerated share-based payment amortization as a result thereof, and (iv) the issuance and sale by us of 8,269,231 Ordinary shares in this offering at a price per share of $26.00 per Ordinary share, the midpoint of the estimated public offering price range set forth on the cover page of this prospectus. |
(2) | The unaudited pro forma, as adjusted, net profit per Ordinary share, diluted, for the three months ended September 30, 2021 and the year ended June 30, 2021, have been computed to give effect to: (i) the adjustments described in footnote (1) above, and (ii) potential Ordinary shares issuable relating to share-based compensation awards. |
| | Three months ended Sept 30, 2021 | | | Three months ended Sept 30, 2021 | | | Year ended June 30, 2021 | | | Year ended June 30, 2021 | |
| | (US$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | |
Numerator | | | | | | | | | ||||
Loss after income tax expense for the period | | | (490,581) | | | (678,724) | | | (58,208) | | | (80,533) |
Adjustments: | | | | | | | | | ||||
Convertible notes - interest expense | | | 13,602 | | | 18,818 | | | 13,628 | | | 18,855 |
Loss on embedded derivatives held at fair value through profit or loss | | | 478,058 | | | 661,398 | | | 43,093 | | | 59,619 |
Convertible notes – amortization of borrowing costs | | | 314 | | | 434 | | | 1,727 | | | 2,390 |
Share-based payment accelerated expense – 2021 Liquidity Executive Director and Price Target Options | | | (1,279) | | | (1,770) | | | (1,355) | | | (1,875) |
Pro forma, as adjusted, profit after income tax for the period | | | 114 | | | 156 | | | (1,115) | | | (1,544) |
| | | | | | | | |||||
Denominator | | | | | | | | | ||||
Weighted average Ordinary shares outstanding, basic and diluted(1) | | | 21,021,524 | | | 21,021,524 | | | 20,629,327 | | | 20,629,327 |
Adjustments: | | | | | | | | | ||||
Convertible notes converted into Ordinary shares | | | 24,060,918 | | | 24,060,918 | | | 24,060,918 | | | 24,060,918 |
Ordinary shares sold in this offering | | | 8,269,231 | | | 8,269,231 | | | 8,269,231 | | | 8,269,231 |
Pro forma, as adjusted, weighted average Ordinary shares outstanding, basic | | | 53,351,673 | | | 53,351,673 | | | 52,959,476 | | | 52,959,476 |
Adjustments for potential Ordinary shares issuable under share-based compensation awards | | | 3,784,532 | | | 3,784,532 | | | — | | | — |
Pro forma, as adjusted, weighted average Ordinary shares outstanding, diluted | | | 57,136,205 | | | 57,136,205 | | | 52,959,476 | | | 52,959,476 |
| | | | | | | | |||||
Pro forma, as adjusted, net profit/(loss) per Ordinary share, basic (cents) | | | 0.21 | | | 0.29 | | | (2.11) | | | (2.92) |
Pro forma, as adjusted, net profit/(loss) per Ordinary share, diluted (cents) | | | 0.20 | | | 0.27 | | | (2.11) | | | (2.92) |
(1) | Weighted average Ordinary shares outstanding, basic and diluted already includes the October 2020 SAFE instruments, that are mandatorily convertible and 1,192,934 Ordinary shares will be issued upon conversion in connection with this offering. |
| | AS OF SEPT 30, 2021 | | | AS OF JUNE 30, 2021 | |||||||
| | UNAUDITED | | | AUDITED | |||||||
| | (US$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | |
Assets | | | | | | | | | ||||
Total current assets | | | 88,811 | | | 122,871 | | | 38,986 | | | 53,938 |
Total non-current assets | | | 163,329 | | | 225,967 | | | 90,771 | | | 125,583 |
Total assets | | | 252,140 | | | 348,838 | | | 129,757 | | | 179,521 |
Liabilities | | | | | | | | | ||||
Total current liabilities | | | 771,038 | | | 1,066,738 | | | 164,370 | | | 227,407 |
Total non-current liabilities | | | 16,949 | | | 23,449 | | | 12,989 | | | 17,971 |
Total liabilities | | | 787,987 | | | 1,090,187 | | | 177,359 | | | 245,378 |
Total equity/(deficit) | | | (535,847) | | | (741,349) | | | (47,602) | | | (65,857) |
Total liabilities and equity/(deficit) | | | 252,140 | | | 348,838 | | | 129,757 | | | 179,521 |
| | AS OF SEPT 30, 2021 | ||||||||||||||||
| | UNAUDITED | ||||||||||||||||
| | ACTUAL | | | PRO FORMA(1) | | | PRO FORMA, AS ADJUSTED(2) | ||||||||||
| | (US$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | |
Assets | | | | | | | | | | | | | ||||||
Total current assets | | | 88,811 | | | 122,871 | | | 89,285 | | | 123,527 | | | 285,235 | | | 394,626 |
Total non-current assets | | | 163,329 | | | 225,967 | | | 163,329 | | | 225,967 | | | 163,329 | | | 225,967 |
Total assets | | | 252,140 | | | 348,838 | | | 252,614 | | | 349,494 | | | 448,564 | | | 620,593 |
Liabilities | | | | | | | | | | | | | ||||||
Total current liabilities | | | 771,038 | | | 1,066,738 | | | 16,195 | | | 22,407 | | | 16,195 | | | 22,407 |
Total non-current liabilities | | | 16,949 | | | 23,449 | | | 16,949 | | | 23,449 | | | 16,949 | | | 23,449 |
Total liabilities | | | 787,987 | | | 1,090,187 | | | 33,144 | | | 45,856 | | | 33,144 | | | 45,856 |
Total equity/(deficit) | | | (535,847) | | | (741,349) | | | 219,470 | | | 303,638 | | | 415,420 | | | 574,737 |
Total liabilities and equity/(deficit) | | | 252,140 | | | 348,838 | | | 252,614 | | | 349,494 | | | 448,564 | | | 620,593 |
(1) | The unaudited pro forma column has been computed to give effect to: (i) the issuance of convertible notes in October 2021, (ii) the conversion of our outstanding SAFE instruments and outstanding convertible notes into an aggregate of 25,253,852 Ordinary shares upon the completion of the public offering, based on the initial public offering price of $26.00, the midpoint of the estimated price range set forth on the cover page of this prospectus, and the adjustment for the convertible notes interest expense, the adjustment for the loss on the embedded derivatives held at fair value through profit or loss, and the adjustment for amortization of associated borrowing costs, as a result thereof, and (iii) the satisfaction of vesting conditions relating to the 2021 Executive Director Liquidity and Price Target Options upon the completion of the public offering (but without any subsequent exercise or conversion of such options), and an accelerated share-based payment amortization as a result thereof. |
(2) | The unaudited pro forma, as adjusted column reflects (i) the pro forma adjustments described in footnote (1) above, and (ii) the issuance and sale of 8,269,231 Ordinary shares upon the completion of this offering based on an initial public offering of $26.00 per Ordinary share, the midpoint of the estimated public offering price range set forth on the cover page of this prospectus, after deducting the underwriting discounts and commissions and estimated offering expenses payable by us and the application of proceeds thereof. |
| | THREE MONTHS ENDED SEPT 30, | ||||||||||
| | 2021 | | | 2021 | | | 2020 | | | 2020 | |
| | (US$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | |
Loss after income tax expense | | | (490,581) | | | (678,724) | | | (383) | | | (531) |
Add/(deduct) the following: | | | | | | | | | ||||
Finance expense | | | 492,812 | | | 681,810 | | | 43 | | | 60 |
Interest income | | | — | | | — | | | (1) | | | (1) |
Depreciation and amortization | | | 712 | | | 985 | | | 321 | | | 444 |
Income tax expense | | | 3,085 | | | 4,268 | | | — | | | — |
EBITDA | | | 6,028 | | | 8,339 | | | (20) | | | (28) |
| | | | | | | | |||||
Bitcoin Mining Revenue | | | 10,371 | | | 14,348 | | | 812 | | | 1,123 |
| | | | | | | | |||||
Loss after income tax expense margin(1) | | | (4,730%) | | | (4,730%) | | | (47%) | | | (47%) |
| | | | | | | | |||||
EBITDA margin(2) | | | 58% | | | 58% | | | (2%) | | | (2%) |
Add/(deduct) the following: | | | | | | | | | ||||
Share-based payment expense | | | 1,856 | | | 2,568 | | | 118 | | | 163 |
Adjusted EBITDA | | | 7,884 | | | 10,907 | | | 98 | | | 135 |
Adjusted EBITDA margin(2) | | | 76% | | | 76% | | | 12% | | | 12% |
(1) | Loss after income tax expense margin is calculated as Loss after income tax expense / Bitcoin Mining Revenue. |
(2) | EBITDA margin and Adjusted EBITDA margin is calculated as EBITDA / Bitcoin Mining Revenue, and Adjusted EBITDA / Bitcoin Mining Revenue, respectively. |
| | YEAR ENDED JUNE 30, | ||||||||||
| | 2021 | | | 2021 | | | 2020 | | | 2020 | |
| | (US$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | |
Loss after income tax expense | | | (58,208) | | | (80,533) | | | (2,285) | | | (3,161) |
Add/(deduct) the following: | | | | | | | | | ||||
Finance expense | | | 58,926 | | | 81,524 | | | 112 | | | 155 |
Interest income | | | (6) | | | (8) | | | (3) | | | (4) |
Depreciation and amortization | | | 1,212 | | | 1,677 | | | 822 | | | 1,137 |
Income tax expense | | | 1,195 | | | 1,653 | | | — | | | — |
EBITDA | | | 3,119 | | | 4,313 | | | (1,354) | | | (1,873) |
| | | | | | | | |||||
Bitcoin Mining Revenue | | | 7,540 | | | 10,432 | | | 2,356 | | | 3,260 |
| | | | | | | | |||||
Loss after income tax expense margin(1) | | | (772%) | | | (772%) | | | (97%) | | | (97%) |
| | | | | | | | |||||
EBITDA margin(2) | | | 41% | | | 41% | | | (57%) | | | (57%) |
Add/(deduct) the following: | | | | | | | | | ||||
Share-based payment expense | | | 768 | | | 1,063 | | | 189 | | | 261 |
Adjusted EBITDA | | | 3,887 | | | 5,376 | | | (1,165) | | | (1,612) |
Adjusted EBITDA margin(2) | | | 52% | | | 52% | | | (49%) | | | (49%) |
(1) | Loss after income tax expense margin is calculated as Loss after income tax expense / Bitcoin Mining Revenue. |
(2) | EBITDA margin and Adjusted EBITDA margin is calculated as EBITDA / Bitcoin Mining Revenue, and Adjusted EBITDA / Bitcoin Mining Revenue, respectively. |
| | Three months ended Sept 30, 2021 | | | Three months ended Sept 30, 2021 | | | Three months ended Sept 30, 2020 | |
| | (US$ thousands) | | | (A$ thousands) | | | (A$ thousands) | |
Net cash from/(used in) operating activities | | | 4,830 | | | 6,682 | | | 170 |
Net cash used in investing activities | | | (65,139) | | | (90,121) | | | (1,027) |
Net cash from financing activities | | | 105,816 | | | 146,397 | | | 2,213 |
Net increase in cash and cash equivalents | | | 45,507 | | | 62,958 | | | 1,356 |
Cash and cash equivalents at the beginning of the period | | | 37,596 | | | 52,015 | | | 2,849 |
Effects of exchange rate changes on cash and cash equivalents | | | 2,590 | | | 3,583 | | | 33 |
Cash and cash equivalents at the end of the period | | | 85,693 | | | 118,556 | | | 4,238 |
| | Year ended June 30, 2021 | | | Year ended June 30, 2021 | | | Year ended June 30, 2020 | |
| | (US$ thousands) | | | (A$ thousands) | | | (A$ thousands) | |
Net cash from/(used in) operating activities | | | 1,581 | | | 2,188 | | | (1,443) |
Net cash used in investing activities | | | (78,363) | | | (108,416) | | | (6,704) |
Net cash from financing activities | | | 112,145 | | | 155,153 | | | 10,906 |
Net increase in cash and cash equivalents | | | 35,363 | | | 48,925 | | | 2,759 |
Cash and cash equivalents at the beginning of the financial year | | | 2,059 | | | 2,849 | | | 121 |
Effects of exchange rate changes on cash and cash equivalents | | | 174 | | | 241 | | | (31) |
Cash and cash equivalents at the end of the financial year | | | 37,596 | | | 52,015 | | | 2,849 |
• | Difficulty finding sites that satisfy our requirements at a commercially viable price; |
• | Planning approval processes and permitting and licensing requirements in certain jurisdictions; |
• | Site condition risks (e.g. geotechnical, environmental, flooding, seismic and archaeological) in developing greenfield sites; |
• | Obtaining easements and rights of way (e.g. for access or transmission lines), if required; |
• | Availability of power and satisfactory outcome of studies, as well as completion of the process to connect to the electrical grid and execution of connection agreements and electricity supply agreements with the relevant entities; |
• | Availability, timing of delivery and cost of construction materials and equipment to each site; |
• | Contracting and labor issues (i.e. industry-wide labor strikes, accessing experienced labor force and contractors/subcontractors in remote areas); |
• | Non-performance by contractors and sub-contractors impacting quality assurance and quality control; |
• | Lack of interest from contractors or design builders and potentially increase in project costs due to competitive infrastructure development worldwide; |
• | Inclement weather; |
• | Climate change; |
• | Construction delays generally; |
• | Delays or impacts arising from pandemics (e.g. COVID-19); |
• | Obtaining any required regulatory or other approvals to invest or own land and infrastructure in foreign jurisdictions; and |
• | Availability of capital to fund construction activities and associated contractual commitments. |
• | greater name recognition, longer operating histories and larger market shares; |
• | more established marketing, banking and compliance relationships; |
• | greater mining capabilities; |
• | more timely introduction of new technologies; |
• | preferred relationships with suppliers of mining machines and other equipment; |
• | access to more competitively priced power; |
• | greater financial resources to make acquisitions; |
• | lower labor, compliance, risk mitigation and research and development costs; |
• | larger and more mature intellectual property portfolios; |
• | greater number of applicable licenses or similar authorizations; |
• | established core business models outside of the mining or trading of digital assets, allowing them to operate on lesser margins or at a loss; |
• | operations in certain jurisdictions with lower compliance costs and greater flexibility to explore new product offerings; and |
• | substantially greater financial, technical and other resources. |
• | market conditions across the broader blockchain ecosystem; |
• | investment and trading activities of highly active retail and institutional users, speculators, miners and investors; |
• | financial strength of market participants; |
• | changes in consumer preferences and perceived value of digital assets, including Bitcoin; |
• | publicity and events relating to the blockchain ecosystem, including public perception of the impact of the blockchain ecosystem on the environment; |
• | the correlation between the prices of digital assets, including the potential that a crash in one digital asset or widespread defaults on one digital asset exchange or trading venue may cause a crash in the price of other digital assets, or a series of defaults by counterparties on digital asset exchanges or trading venues; |
• | fees and speed associated with processing Bitcoin transactions; |
• | level of interest rates and inflation; |
• | changes in the legislative or regulatory environment, or actions by governments or regulators that impact monetary policies, fiat currency devaluations, trade restrictions, the digital assets industry generally, or mining operations specifically; |
• | difficulty obtaining new hardware and related installation costs; |
• | access to cost-effective sources of electrical power; |
• | evolving cryptographic algorithms and emerging trends in the technology securing blockchains, including proof-of-stake; |
• | adverse legal proceedings or regulatory enforcement actions, judgments, settlements or other legal proceeding and enforcement-related costs; |
• | the development and introduction of existing and new products and technology by us or our competitors; |
• | increases in operating expenses that we expect to incur to grow and expand our operations and to remain competitive; |
• | system failure or outages, including with respect to our mining hardware, power supply and third-party networks; |
• | breaches of security or data privacy; |
• | loss of trust in the network due to a latent fault in the Bitcoin network; |
• | our ability to attract and retain talent; |
• | our ability to hedge risks related to our ownership of digital assets; |
• | the introduction of new digital assets, leading to a decreased adoption of Bitcoin; and |
• | our ability to compete. |
• | incurrence of acquisition-related costs; |
• | unanticipated costs or liabilities associated with the acquisition; |
• | the potential loss of key employees of the target business; |
• | use of resources that are needed in other parts of our business; and |
• | use of substantial portions of our available cash to complete the acquisition. |
• | the presence of construction or repair defects or other structural or building damage; |
• | any noncompliance with, or liabilities under, applicable environmental, health or safety regulations or requirements or building permit and zoning requirements; |
• | any damage resulting from climate change, extreme weather conditions or natural or man-made disasters, such as earthquakes, fires, floods, hurricanes, tornadoes, severe storms (including impacts from rain, snow, lightning and wind), or extreme cold or hot weather; and |
• | claims by employees and others for injuries sustained at its properties. |
• | increases and decreases the quantity and type of generation capacity; |
• | changes in network charges; |
• | fuel costs; |
• | new generation technologies; |
• | changes in power transmission constraints or inefficiencies; |
• | climate change and volatile weather conditions, particularly unusually hot or mild summers or unusually cold or warm winters; |
• | technological shifts resulting in changes in the demand for power or in patterns of power usage, including the potential development of demand-side management tools, expansion and technological advancements in power storage capability and the development of new fuels or new technologies for the production or storage of power; |
• | federal, state, local and foreign power, market and environmental regulation and legislation; |
• | changes in capacity prices and capacity markets; and |
• | power market structure (e.g. energy-only vs. energy and capacity markets). |
• | substantial payments to satisfy judgments, fines or penalties; |
• | substantial outside counsel legal fees and costs; |
• | additional compliance and licensure requirements; |
• | loss or non-renewal of existing licenses or authorizations, or prohibition from or delays in obtaining additional licenses or authorizations, required for our business; |
• | loss of productivity and high demands on employee time; |
• | criminal sanctions or consent decrees; |
• | termination of certain employees, including members of our executive team; |
• | barring of certain employees from participating in our business in whole or in part; |
• | orders that restrict or suspend our business or prevent us from offering certain products or services; |
• | changes to our business model and practices; |
• | delays and/or interruptions to planned transactions, product launches or improvements; and |
• | damage to our brand and reputation. |
• | it is an “orthodox” investment company because it is or holds itself out as being engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities; or |
• | it is an inadvertent investment company because, absent an applicable exemption, it owns or proposes to acquire “investment securities” having a value exceeding 40% of the value of its total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. |
• | actual or anticipated fluctuations in our financial and operating results; |
• | the trading price of cryptocurrencies, in particular Bitcoin; |
• | changes in the market valuations of our competitors; |
• | rumors, publicity, and market speculation involving us, our management, our competitors, or our industry; |
• | announcements of new investments, acquisitions, strategic partnerships, joint ventures, capital commitments, integrations or capabilities, technologies, or innovations by us or our competitors; |
• | changes in financial estimates or recommendations by securities analysts; |
• | changes in laws or regulations applicable to us or our industry; |
• | the perception of our industry by the public, legislatures, regulators and the investment community; |
• | additions or departures of key personnel; |
• | potential litigation or regulatory investigations; |
• | general economic, industry, political and market conditions and overall market volatility, including resulting from COVID-19, war, incidents of terrorism, or responses to these events; |
• | sales of our Ordinary shares by us, our directors and officers, holders of our Ordinary shares or our shareholders in the future or the anticipation that such sales may occur in the future; and |
• | the trading volume of our Ordinary shares on the Nasdaq. |
• | have a majority of the board of directors consist of independent directors; |
• | require non-management directors to meet on a regular basis without management present; |
• | promptly disclose any waivers of the code for directors or executive officers that should address certain specified items; |
• | have an independent nominating committees; |
• | solicit proxies and provide proxy statements for all shareholder meetings; and |
• | seek shareholder approval for the implementation of certain equity compensation plans and issuances of Ordinary shares. |
• | a less liquid trading market for our Ordinary shares; |
• | more limited market quotations for our Ordinary shares; |
• | determination that the Ordinary shares are “penny stocks” that requires broker to adhere to more stringent rules and possibly resulting in a reduced level of trading activity in the secondary trading market for our Ordinary shares; |
• | more limited research coverage by securities analysts; |
• | loss of reputation; |
• | more difficult and more expensive equity financings in the future; and |
• | decreased ability to issue additional securities or obtain additional funding in the future. |
• | ability to secure additional power capacity, facilities and sites on commercially reasonable terms; |
• | risk that counterparties may terminate, default on or underperform their contractual obligations; |
• | delays associated with, or failure to obtain or complete, permitting approvals, grid connections and other development activities customary for greenfield infrastructure projects; |
• | ability to maintain relationships with mining pools; |
• | expectations regarding availability and pricing of electricity; |
• | the availability, suitability and reliability of internet connections at our facilities; |
• | Bitcoin price and foreign currency exchange rate fluctuations; |
• | Bitcoin network hashrate fluctuations; |
• | expectations with respect to the ongoing profitability, viability, operability, security, popularity and public perceptions of the Bitcoin network; |
• | expectations with respect to the useful life and obsolescence of hardware; |
• | ability to secure additional hardware on commercially reasonable terms; |
• | delays or reductions in the supply of hardware; |
• | increases in the costs of procuring hardware; |
• | delays, increases in costs or reductions in the supply of other equipment used in our operations; |
• | reliability of electricity supply, hardware and electrical and data center infrastructure, including electricity outages and any variance between the actual operating hashrate of our hardware achieved compared to the nameplate hashrate; |
• | our ability to operate in an evolving regulatory environment; |
• | our ability to successfully execute our growth initiatives, business strategies and operating plans; |
• | our ability to successfully operate and maintain our property and infrastructure; |
• | reliability and performance our electrical infrastructure compared to expectations; |
• | malicious attacks on our property, infrastructure or IT systems; |
• | our ability to maintain in good standing the operating and other permits and licenses required for our operations and business; |
• | our ability to protect, maintain and enforce our intellectual property rights and other confidential information; |
• | whether the secular trends we expect to drive growth in our business materialize to the degree we expect them to, or at all; |
• | material costs relating to environmental and health and safety requirements or liabilities; |
• | damage to our property and infrastructure and the risk that any insurance we maintain may not fully cover all potential exposures; |
• | any litigation, compliance or enforcement actions brought against us; |
• | failure to comply with the anti-corruption laws of the United States and various international jurisdictions; |
• | any failure of our compliance and risk management methods; |
• | regulations around Bitcoin and the Bitcoin mining industry, including regulation on the ability to provide electricity to Bitcoin miners; |
• | intellectual property infringement and product liability claims; |
• | our ability to obtain additional capital on commercially reasonable terms and in a timely manner to facilitate our expansion plans; |
• | our ability to attract, motivate and retain senior management and qualified employees; |
• | our ability to service our debt obligations; |
• | increased risks to our global operations including, but not limited to, political instability, acts of terrorism, theft and vandalism, cyberattacks and unexpected regulatory and economic sanctions changes, among other things; |
• | climate change and natural and man-made disasters that may materially adversely affect our business, financial condition and results of operations; |
• | the ongoing effects of COVID-19 or any other outbreak of an infectious disease and any governmental or industry measures taken in response; |
• | our ability to remain competitive in a dynamic and rapidly evolving industry; |
• | damage to our brand reputation; |
• | the costs of being a public company; |
• | any statements of belief and any statements of assumptions underlying any of the foregoing; |
• | other factors disclosed in this prospectus; and |
• | other factors beyond our control. |
• | an actual basis; |
• | a pro forma basis to reflect (i) the issuance of convertible notes in October 2021, (ii) the conversion of our outstanding SAFE instruments and outstanding convertible notes into an aggregate of 25,253,852 Ordinary shares upon the completion of the public offering, based on an assumed initial public offering price of $26.00 per Ordinary share, the midpoint of the estimated price range set forth on the cover page of this prospectus, and the adjustment for the convertible notes interest expense, the adjustment for the loss on the embedded derivatives held at fair value through profit or loss, and the adjustment for amortization of associated borrowing costs, as a result thereof, and (iii) the satisfaction of vesting conditions relating to the 2021 Executive Director Liquidity and Price Target Options upon the completion of the public offering (but without any subsequent exercise or conversion of such options), and an accelerated share-based payment amortization as a result thereof; and |
• | a pro forma, as adjusted basis to reflect the pro forma presentation above and the issuance and sale of 8,269,231 Ordinary shares in this offering at the assumed initial public offering price of $26.00 per Ordinary share, after deducting underwriting discounts and commissions and estimated offering expenses payable by us and the application of the net proceeds thereof. See “Use of Proceeds.” |
| | AS OF SEPTEMBER 30, 2021 | ||||||||||||||||
| | UNAUDITED | ||||||||||||||||
| | ACTUAL | | | PRO FORMA | | | PRO FORMA, AS ADJUSTED(1) | ||||||||||
| | (US$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | |
Cash and cash equivalents(2) | | | 85,692 | | | 118,556 | | | 86,166 | | | 119,212 | | | 282,116 | | | 390,311 |
| | | | | | | | | | | | |||||||
Debt | | | | | | | | | | | | | ||||||
Mining hardware finance(3) | | | 23,237 | | | 32,149 | | | 23,237 | | | 32,149 | | | 23,237 | | | 32,149 |
Lease liabilities | | | 984 | | | 1,361 | | | 984 | | | 1,361 | | | 984 | | | 1,361 |
SAFE | | | 3,018 | | | 4,175 | | | — | | | — | | | — | | | — |
Convertible notes | | | 180,508 | | | 249,734 | | | — | | | — | | | — | | | — |
Embedded derivatives | | | 571,317 | | | 790,422 | | | — | | | — | | | — | | | — |
Total Debt | | | 779,064 | | | 1,077,841 | | | 24,221 | | | 33,510 | | | 24,221 | | | 33,510 |
| | | | | | | | | | | | |||||||
Equity | | | | | | | | | | | | | ||||||
Ordinary shares, no par value; 21,931,759 issued and outstanding as of September 30, 2021, actual; 47,185,611 issued and outstanding as of September 30, 2021, pro forma; and 55,454,842 issued and outstanding as of September 30, 2021, pro forma, as adjusted | | | 11,606 | | | 16,057 | | | 668,206 | | | 924,469 | | | 864,156 | | | 1,195,567 |
| | AS OF SEPTEMBER 30, 2021 | ||||||||||||||||
| | UNAUDITED | ||||||||||||||||
| | ACTUAL | | | PRO FORMA | | | PRO FORMA, AS ADJUSTED(1) | ||||||||||
| | (US$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | |
2 B Class shares, no par value 2 B Class shares issued and outstanding as of September 30, 2021, actual; pro forma; and pro forma, as adjusted(4) | | | — | | | — | | | — | | | — | | | — | | | — |
Reserves | | | 3,733 | | | 5,165 | | | 5,012 | | | 6,935 | | | 5,012 | | | 6,935 |
Accumulated losses | | | (551,186) | | | (762,571) | | | (453,749) | | | (627,765) | | | (453,749) | | | (627,765) |
| | | | | | | | | | | | |||||||
Total equity/(deficit) | | | (535,847) | | | (741,349) | | | 219,470 | | | 303,638 | | | 415,420 | | | 574,737 |
| | | | | | | | | | | | |||||||
Total capitalization | | | 243,217 | | | 336,492 | | | 243,691 | | | 337,148 | | | 439,641 | | | 608,247 |
(1) | A $1.00 increase or decrease in the assumed initial public offering price of $26.00 per Ordinary Share, would increase or decrease the pro forma, as adjusted amount of each cash and cash equivalents, Ordinary shares and total capitalization by approximately $7.7 million, assuming the number of Ordinary shares offered by us, as set forth on the cover page of this prospectus remains the same after deducting the estimated underwriting discounts and commissions. An increase or decrease of one million shares in the number of Ordinary Shares offered by us, as set forth on the cover page of this prospectus, would increase or decrease the pro forma, as adjusted amount of each cash and cash equivalents, Ordinary shares and total capitalization by approximately $24.2 million, assuming no change in the assumed initial public offering of $26.00 per Ordinary Share and after deducting the estimated underwriting discounts and commissions. |
(2) | The increase in the pro forma cash and cash equivalents relates to additional cash received after September 30, 2021, from the convertible note issued on October 8, 2021. |
(3) | As of September 30, 2021, Mining hardware finance was comprised of an aggregate amount of loan facilities of $53.9 million (A$74.6 million). As of September 30, 2021, the aggregate amount of funds borrowed under these loans was $22.9 million (A$35.1 million), offset by associated capitalized borrowing costs of $2.1 million (A$3 million). |
(4) | Two B Class shares issued in October 2021 for A$1.00 per B Class share. |
Assumed initial public offering price per Ordinary share | | | $26.00 |
Historical net tangible book value (deficit) per Ordinary share as of September 30, 2021 | | | ($24.46) |
Increase per Ordinary share attributable to the Conversion | | | $29.10 |
Pro forma net tangible book value per Ordinary share as of September 30, 2021 | | | $4.64 |
Increase per Ordinary share attributable to new investors in this offering | | | $2.84 |
Pro forma net tangible book value per Ordinary share, as adjusted | | | $7.48 |
Dilution per Ordinary share to new investors in this offering | | | $18.52 |
| | Shares Purchased | | | Total Consideration | | | Average Price | |||||||
| | Number | | | Percent | | | Amount | | | Percent | | | Per Ordinary Share | |
Existing shareholders | | | 47,185,611 | | | 85% | | | $225,497,000 | | | 51% | | | $4.78 |
New investors | | | 8,269,231 | | | 15% | | | $215,000,000 | | | 49% | | | $26.00 |
Total | | | 55,454,842 | | | 100% | | | $440,497,000 | | | 100% | | | $7.94 |
• | effect service of process within the United States upon our non-U.S. resident directors or on us; |
• | enforce in U.S. courts judgments obtained against our non-U.S. resident directors or us in U.S. courts in any action, including actions under the civil liability provisions of U.S. securities laws; |
• | enforce in U.S. courts judgments obtained against our non-U.S. resident directors or us in courts of jurisdictions outside the United States in any action, including actions under the civil liability provisions of U.S. securities laws; or |
• | bring an original action in an Australian court to enforce liabilities against our non-U.S. resident directors or us based solely upon U.S. securities laws. |
| | THREE MONTHS ENDED SEPT 30, | ||||
| | 2021 | | | 2020 | |
| | (US$ thousands) | | | (US$ thousands) | |
| | UNAUDITED | ||||
Loss after income tax expense | | | (490,581) | | | (383) |
EBITDA | | | 6,028 | | | (20) |
Adjusted EBITDA | | | 7,884 | | | 98 |
| | YEAR ENDED JUNE 30, | ||||
| | 2021 | | | 2020 | |
| | (US$ thousands) | | | (US$ thousands) | |
| | UNAUDITED | ||||
Loss after income tax expense | | | (58,208) | | | (2,285) |
EBITDA | | | 3,119 | | | (1,354) |
Adjusted EBITDA | | | 3,887 | | | (1,165) |
| | THREE MONTHS ENDED SEPT 30, | ||||||||||
| | UNAUDITED | ||||||||||
| | 2021 | | | 2021 | | | 2020 | | | 2020 | |
| | (US$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | |
Revenue | | | | | | | | | ||||
Bitcoin mining revenue | | | 10,371 | | | 14,348 | | | 812 | | | 1,123 |
Other income | | | — | | | — | | | 429 | | | 593 |
Expenses | | | | | | | | | ||||
Depreciation and amortization | | | (712) | | | (985) | | | (321) | | | (444) |
Electricity charges | | | (1,587) | | | (2,196) | | | (569) | | | (787) |
Employee benefits expense | | | (1,169) | | | (1,618) | | | (296) | | | (409) |
Share-based payments expense | | | (1,856) | | | (2,568) | | | (118) | | | (163) |
Impairment of assets | | | (353) | | | (488) | | | (73) | | | (101) |
Loss on disposal of assets | | | — | | | — | | | (195) | | | (270) |
Professional fees | | | (1,032) | | | (1,428) | | | (74) | | | (102) |
Other expenses | | | (1,041) | | | (1,440) | | | (82) | | | (114) |
Profit/(loss) before interest, foreign exchange gain/(loss) and income tax | | | 2,621 | | | 3,625 | | | (487) | | | (674) |
Finance expense | | | (492,812) | | | (681,810) | | | (43) | | | (60) |
Interest income | | | — | | | — | | | 1 | | | 1 |
Foreign exchange gain/(loss) | | | 2,695 | | | 3,729 | | | 146 | | | 202 |
Loss before income tax expense | | | (487,496) | | | (674,456) | | | (383) | | | (531) |
Income tax expense | | | (3,085) | | | (4,268) | | | — | | | — |
Loss after income tax expense for the period | | | (490,581) | | | (678,724) | | | (383) | | | (531) |
Other comprehensive income/(loss) | | | | | | | | | ||||
Items that may be reclassified subsequently to profit or loss: | | | | | | | | | ||||
Foreign currency translation | | | 480 | | | 664 | | | (436) | | | (603) |
Other comprehensive income/(loss) for the period, net of tax | | | 480 | | | 664 | | | (436) | | | (603) |
Total comprehensive loss for the period | | | (490,101) | | | (678,060) | | | (819) | | | (1,134) |
| | YEAR ENDED JUNE 30, | ||||||||||
| | 2021 | | | 2021 | | | 2020 | | | 2020 | |
| | (US$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | |
Revenue | | | | | | | | | ||||
Bitcoin mining revenue | | | 7,540 | | | 10,432 | | | 2,356 | | | 3,260 |
Other income | | | 578 | | | 800 | | | 17 | | | 23 |
Expenses | | | | | | | | | ||||
Depreciation and amortization | | | (1,212) | | | (1,677) | | | (822) | | | (1,137) |
Electricity charges | | | (2,559) | | | (3,541) | | | (1,417) | | | (1,961) |
Employee benefits expense | | | (2,126) | | | (2,942) | | | (994) | | | (1,375) |
Share-based payments expense | | | (768) | | | (1,063) | | | (189) | | | (261) |
Impairment of assets | | | (409) | | | (566) | | | — | | | — |
Loss on disposal of assets | | | (195) | | | (270) | | | — | | | — |
Professional fees | | | (937) | | | (1,297) | | | (557) | | | (770) |
Other expenses | | | (447) | | | (619) | | | (196) | | | (271) |
| | YEAR ENDED JUNE 30, | ||||||||||
| | 2021 | | | 2021 | | | 2020 | | | 2020 | |
| | (US$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | |
Loss before interest, foreign exchange gain/(loss) and income tax | | | (535) | | | (743) | | | (1,802) | | | (2,492) |
Finance expense | | | (58,926) | | | (81,524) | | | (112) | | | (155) |
Interest income | | | 6 | | | 8 | | | 3 | | | 4 |
Foreign exchange gain/(loss) | | | 2,442 | | | 3,379 | | | (374) | | | (518) |
Loss before income tax expense | | | (57,013) | | | (78,880) | | | (2,285) | | | (3,161) |
Income tax expense | | | (1,195) | | | (1,653) | | | — | | | — |
Loss after income tax expense for the year | | | (58,208) | | | (80,533) | | | (2,285) | | | (3,161) |
Other comprehensive income/(loss) | | | | | | | | | ||||
Items that may be reclassified subsequently to profit or loss: | | | | | | | | | ||||
Foreign currency translation | | | 615 | | | 851 | | | (175) | | | (242) |
Other comprehensive income/(loss) for the year, net of tax | | | 615 | | | 851 | | | (175) | | | (242) |
Total comprehensive loss for the year | | | (57,593) | | | (79,682) | | | (2,460) | | | (3,403) |
• | 1,192,934 Ordinary shares issuable upon the conversion of our outstanding SAFE instruments issued on October 28, 2020, at a conversion price of A$3.50 per Ordinary share; |
• | 8,067,517 Ordinary shares issuable upon the conversion of convertible notes issued on January 5, 2021, at a conversion price of A$3.50 per Ordinary share; |
• | 10,130,879 Ordinary shares issuable upon the conversion of convertible notes issued on April 1, 2021, at a conversion price of A$11.75 per Ordinary share; and |
• | 5,862,522 Ordinary shares issuable upon the conversion of convertible notes issued on October 8, 2021, at a conversion price of $19.50 per Ordinary share, based on conversion at 75% of the initial public offering price of $26.00 per Ordinary share, the midpoint of the estimated public offering price range set forth on the cover page of this prospectus. |
| | THREE MONTHS ENDED SEPT 30, | ||||||||||
| | UNAUDITED | ||||||||||
| | 2021 | | | 2021 | | | 2020 | | | 2020 | |
| | (US$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | |
Net cash from/(used) in operating activities | | | 4,830 | | | 6,682 | | | 123 | | | 170 |
Net cash used in investing activities | | | (65,139) | | | (90,121) | | | (742) | | | (1,027) |
Net cash from financing activities | | | 105,816 | | | 146,397 | | | 1,600 | | | 2,213 |
Net cash and cash equivalents increase/(decrease) | | | 45,507 | | | 62,958 | | | 981 | | | 1,356 |
Cash and cash equivalents at the beginning of the period | | | 37,596 | | | 52,015 | | | 2,059 | | | 2,849 |
Effects of exchange rate changes on cash and cash equivalents | | | 2,590 | | | 3,583 | | | 24 | | | 33 |
Net cash and cash equivalents at the end of the period | | | 85,693 | | | 118,556 | | | 3,064 | | | 4,238 |
| | YEAR ENDED JUNE 30, | ||||||||||
| | 2021 | | | 2021 | | | 2020 | | | 2020 | |
| | (US$ thousands) | | | (A$ thousands) | | | (US$ thousands) | | | (A$ thousands) | |
Net cash from/(used) in operating activities | | | 1,581 | | | 2,188 | | | (1,043) | | | (1,443) |
Net cash used in investing activities | | | (78,363) | | | (108,416) | | | (4,846) | | | (6,704) |
Net cash from financing activities | | | 112,145 | | | 155,153 | | | 7,883 | | | 10,906 |
Net cash and cash equivalents increase/(decrease) | | | 35,363 | | | 48,925 | | | 1,994 | | | 2,759 |
Cash and cash equivalents at the beginning of the financial year | | | 2,059 | | | 2,849 | | | 87 | | | 121 |
Effects of exchange rate changes on cash and cash equivalents | | | 174 | | | 241 | | | (22) | | | (31) |
Net cash and cash equivalents at the end of the financial year | | | 37,596 | | | 52,015 | | | 2,059 | | | 2,849 |
(A$ thousands) | | | 1 year or less | | | Between 1 and 2 years | | | Between 2 and 5 years | | | Over 5 years | | | Total |
| | | | | | | | | | ||||||
Non-interest bearing | | | | | | | | | | | |||||
Trade and other payables | | | 860 | | | | | | | | | 860 | |||
Interest bearing – fixed rate | | | | | | | | | | | |||||
Mining hardware finance | | | 24,223 | | | 48,509 | | | 11,450 | | | | | 84,182 | |
| | | | | | | | | | ||||||
Convertible notes issued January 5, 2021 | | | 28,637 | | | | | | | | | 28,637 | |||
Convertible notes issued April 1, 2021 | | | 131,146 | | | | | | | | | 131,146 | |||
Lease liability | | | 130 | | | 142 | | | 426 | | | 3,523 | | | 4,221 |
Total | | | 184,996 | | | 48,651 | | | 11,876 | | | 3,523 | | | 249,046 |
• | a miner’s proportionate share of the total network hashrate; |
• | the block reward; |
• | the level of global transaction fees; |
• | the price of Bitcoin; |
• | the power consumption / efficiency of mining equipment; |
• | the reliability / efficiency of data center infrastructure; |
• | the cost of electricity; and |
• | other operating expenses, including employee and general and administrative costs. |
• | Lack contracted mining hardware supply amidst a global semiconductor shortage and industry capacity constraints; |
• | Utilize non-renewable energy sources and lack a clear ESG strategy; |
• | Lack of mining experience, e.g. use of modified shipping containers and retrofitted warehouses that may be less efficient; |
• | Have not been able to vertically integrate and may solely rely on intermediaries for access to power, infrastructure and operations and maintenance; and/or |
• | Lack geographical diversification. |
• | Declining demand for power: |
○ | Manufacturing and industrial loads exiting certain markets; and |
○ | Build out of residential rooftop solar PV lowering net retail demand (often driven by government policy); |
• | Increasing supply of power: |
○ | Substantial build out of intermittent renewables, often driven by government policy in the absence of a market-based price signal; and/or |
○ | Renewable energy projects face frequent network congestion and curtailment |
• | funding provided for the Canal Flats Volunteer Fire & First Aid community group; |
• | having four Iris Energy employees volunteer with Canal Flats Volunteer Fire Department (including Deputy Chief); |
• | providing an annual C$500,000 financial contribution to four indigenous Ktunaxa First Nations communities who are the traditional land owners of our first flagship site at Canal Flats in BC; and |
• | partnering with the local town of Mackenzie to acquire and develop a parcel of their land, in a region that is experiencing significant hardship and transition due to closure of the pulp and paper industry. |
• | “green” hydrogen generation, storage and/or fueling infrastructure; and |
• | high-performance computing services. |
• | Argo Blockchain PLC.; |
• | Bitfarms Technologies Ltd. (f/k/a Blockchain Mining Ltd.); |
• | Cipher Mining Inc.; |
• | Greenidge Generation Holdings Inc.; |
• | Hive Blockchain Technologies Inc.; |
• | Hut 8 Mining Corp.; |
• | Marathon Digital Holdings, Inc.; and |
• | Riot Blockchain, Inc. |
Name | | | Age | | | Position |
Daniel Roberts | | | 37 | | | Co-Chief Executive Officer and Director |
William Roberts | | | 31 | | | Co-Chief Executive Officer and Director |
Lindsay Ward | | | 58 | | | President |
Joanna Brand | | | 50 | | | General Counsel and Company Secretary |
David Shaw | | | 54 | | | Chief Operating Officer |
Denis Skrinnikoff | | | 37 | | | Chief Technology Officer |
David Bartholomew | | | 60 | | | Chair |
Christopher Guzowski | | | 36 | | | Director |
Michael Alfred | | | 40 | | | Director |
• | exemption from the requirement to have a compensation committee and a nominating and corporate governance committee composed solely of independent members of the board of directors; |
• | exemption from quorum requirements applicable to meetings of shareholders under Nasdaq rules. In accordance with generally accepted business practice and Australian law, our Constitution provides quorum requirements that are generally applicable to meetings of shareholders under Australian law; |
• | exemption from the Nasdaq corporate governance listing standards applicable to domestic issuers requiring disclosure within four business days of any determination to grant a waiver of the code of business conduct and ethics to directors and officers. Although we will require board approval of any such waiver, we may choose not to disclose the waiver in the manner set forth in the Nasdaq corporate governance listing standards, as permitted by the foreign private issuer exemption; and |
• | exemption from the requirement to obtain shareholder approval for certain issuances of securities, including shareholder approval of share option plans. |
• | If the liquidity price or volume weighted average market price (“VWAP”) of an Ordinary share over the immediately preceding 20 trading days is equal to or exceeds A$7.00: 300,000 options will vest. |
• | If the liquidity price or VWAP of an Ordinary share over the immediately preceding 20 trading days is equal to or exceeds A$9.00: 300,000 options will vest. |
• | If the liquidity price or VWAP of an Ordinary share over the immediately preceding 20 trading days is equal to or exceeds A$11.00: 400,000 options will vest. |
• | If the VWAP of an Ordinary share over the immediately preceding 20 trading days is equal to or exceeds $370: 600,000 Long-term Target Options will vest. |
• | If the VWAP of an Ordinary share over the immediately preceding 20 trading days is equal to or exceeds $650: 600,000 Long-term Target Options will vest. |
• | If the VWAP of an Ordinary share over the immediately preceding 20 trading days is equal to or exceeds $925: 600,000 Long-term Target Options will vest. |
• | If the VWAP of an Ordinary share over the immediately preceding 20 trading days is equal to or exceeds $1,850: 600,000 Long-term Target Options will vest. |
Officer | | | Start Date | | | Base Salary(1) |
Daniel Roberts Co-Chief Executive Officer | | | November 6, 2018 | | | A$375,000 per year |
William Roberts Co-Chief Executive Officer | | | November 6, 2018 | | | A$375,000 per year |
(1) | Amounts are inclusive of superannuation contributions and are current as of June 30, 2021. |
| | Salary/Fees(1) | | | Post- Employment Superannuation | | | Bonus | | | Options(2) | | | All Other Compensation(3) | | | Total | |
Executive Officers | | | | | | | | | | | | | ||||||
Daniel Roberts | | | A$153,034 | | | A$25,000 | | | A$10,000 | | | A$92,384 | | | — | | | A$280,418 |
William Roberts | | | A$163,527 | | | A$14,507 | | | A$10,000 | | | A$92,384 | | | — | | | A$280,418 |
Jason Conroy(4) | | | A$70,520 | | | A$3,619 | | | | | | | A$48,151 | | | A$122,290 | ||
Non-Executive Directors | | | | | | | | | | | | | ||||||
Christopher Guzowski | | | A$42,242 | | | — | | | — | | | — | | | — | | | A$42,242 |
Paul Gordon(5) | | | A$42,242 | | | — | | | — | | | — | | | — | | | A$42,242 |
(1) | For Christopher Guzowski, the remuneration represents A$42,242 in SAFE instruments. For Paul Gordon, the remuneration represents cash consideration of A$4,890 and A$37,352 in SAFE instruments. |
(2) | Represents the amortization for the fiscal year ended June 30, 2021 in relation to the 2021 Executive Director Liquidity and Price Target Options issued to William Roberts and Daniel Roberts, as described above. The weighted average fair value of each option for each tranche on the grant date was A$1.05 per Ordinary share. Each of the Executive Directors paid the Company A$5,005 as consideration for the grant of these options. |
(3) | Represents the amortization for the fiscal year ended June 30, 2021 in relation to the Ordinary shares issued to Jason Conroy under the Employee Share Plan, funded by a limited recourse loan issued by the Company. The weighted average fair value of each loan funded Ordinary share on the grant date was A$6.85 per Ordinary share. In connection with his cessation of employment, on October 14, 2021, 136,171 loan funded Ordinary shares were bought back and cancelled by the Company and the associated loan fully repaid. |
(4) | Jason Conroy served as the Chief Executive Officer of the Company from May 10, 2021 until September 23, 2021. In connection with his cessation of employment, Mr. Conroy receives (or may receive) (i) salary continuation payments for six months and, if applicable, (ii) a lump sum payment equal to (x) 0.1% of the net proceeds of this offering (converted to Australian dollars) if this offering is completed on or before December 31, 2021 or (y) 0.07% of the net proceeds of this offering (converted to Australian dollars) if this offering is completed after December 31, 2021 but on or before June 30, 2022. Mr. Conroy is subject to customary confidentiality obligations, a non-competition obligation through June 30, 2022 and a one year post-termination non-solicitation of employees and customers covenant. |
(5) | Paul Gordon served on the board of the Company from September 1, 2019 until October 24, 2021. |
| | Number of Options | | | Grant Date | | | Exercise Price | | | Percentage Vested | | | Expiration Date | |
Daniel Roberts | | | 1,000,000 | | | January 20, 2021 | | | A$5.0005 | | | 0% | | | December 20, 2025 |
William Roberts | | | 1,000,000 | | | January 20, 2021 | | | A$5.0005 | | | 0% | | | December 20, 2025 |
Tranche | | | Number of Options |
Tranche A - The share price is equal to or exceeds A$7.00 but less than A$9.00 | | | 300,000 |
Tranche B - The share price is equal to or exceeds A$9.00 but less than A$11.00 | | | 300,000 |
Tranche C - The share price is equal to or exceeds A$11.00 | | | 400,000 |
| | 1,000,000 |
| | As of June 30, | ||||
Country | | | 2020 | | | 2021 |
Australia | | | 6 | | | 11 |
Canada | | | 19 | | | 28 |
| | 25 | | | 39 |
• | each person, or group of affiliated persons, known by us to beneficially own 5% or more of our outstanding Ordinary shares or B Class shares; |
• | each of member of our board of directors upon the consummation of this offering and each named executive officer; and |
• | the members of our board of directors upon the consummation of this offering and our executive officers as a group. |
| | Ordinary Shares | | | Percentage of Ordinary Shares Beneficially Owned After Offering without Exercise of Underwriters’ Option | | | Percentage of Ordinary Shares Beneficially Owned After Offering with Full Exercise of Underwriters’ Option | | | B Class Shares | | | Percentage of B Class Shares Beneficially Owned After this Offering without Exercise of Underwriters’ Option | | | Percentage of B Class Shares Beneficially Owned After this Offering with Full Exercise of Underwriters’ Option | | | Percentage of Total Voting Power After Offering Without Exercise of Underwriters’ Option(1)(2) | | | Percentage of Total Voting Power After Offering with Full Exercise of Underwriters’ Option | |||||||
Name | | | Number | | | Percentage of Ordinary Shares Beneficially Owned Prior to this Offering | | | Number | | | Percentage of B Class Shares Beneficially Owned Prior to this Offering | | |||||||||||||||||
Directors and Executive Officers: | | | | | | | | | | | | | | | | | | | | | ||||||||||
Daniel Roberts(3) | | | 6,000,000 | | | 12.2% | | | 10.4% | | | 10.2% | | | 1 | | | 50.0% | | | 50% | | | 50% | | | 40.4% | | | 40.2% |
William Roberts(4) | | | 6,000,000 | | | 12.2% | | | 10.4% | | | 10.2% | | | 1 | | | 50.0% | | | 50% | | | 50% | | | 40.4% | | | 40.2% |
Lindsay Ward | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Joanna Brand | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
David Shaw | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Denis Skrinnikoff | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
David Bartholomew(5) | | | 3,867 | | | * | | | * | | | * | | | — | | | — | | | — | | | — | | | * | | | * |
Christopher Guzowski(6) | | | 253,359 | | | * | | | * | | | * | | | — | | | — | | | — | | | — | | | * | | | * |
Michael Alfred | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
All executive officers and directors as a group | | | 12,257,226 | | | 24.9% | | | 21.3% | | | 20.9% | | | 2 | | | 100.0% | | | 100% | | | 100% | | | 81.0% | | | 80.5% |
Principal Shareholders: | | | | | | | | | | | | |||||||||||||||||||
Regal Funds Management(7) | | | 3,062,463 | | | 6.2% | | | 5.3% | | | 5.2% | | | * | | | * | | | — | | | — | | | 1.3% | | | 1.3% |
* | Indicates less than 1%. |
(1) | The number of shares included on this table includes those shares owned by the beneficial owner’s spouse, and entity or trust controlled by the beneficial owner, or owned by another person in the owner’s household. |
(2) | Each member of the Board is awarded options to purchase Ordinary shares for services on the Board. Shares awarded are issued to the recipient and vest over the term of services. In the event of early termination of services and not serving for the full term for which the shares were awarded, a pro rata portion of the shares are required to be returned to the Company. |
(3) | Includes 6,000,000 Ordinary shares, including 1,000,000 Ordinary shares assuming the exercise of underlying vested options issued pursuant to the Company’s 2021 Executive Director Liquidity and Price Target Options, and 1 B Class share held indirectly by Awassi Capital Holdings 2 Pty Ltd (ACN 629 819 978) (“Awassi Capital 2”) as trustee for The Awassi Capital Trust #2. Mr. Roberts is the sole shareholder of Awassi Capital 2 and manages its investments and has voting power over the Ordinary shares of the Company held by Awassi Capital 2. |
(4) | Includes 6,000,000 Ordinary shares, including 1,000,000 Ordinary shares assuming the exercise of underlying vested options issued pursuant to the Company’s 2021 Executive Director Liquidity and Price Target Options, and 1 B Class share held by Awassi Capital Holdings 1 Pty Ltd (ACN 629 820 499) (“Awassi Capital 1”) as trustee for The Awassi Capital Trust #1. Mr. Roberts is the sole shareholder of Awassi Capital 1 and manages its investments and has voting power over the Ordinary shares of the Company held by Awassi Capital 1. |
(5) | Includes 3,867 Ordinary shares underlying convertible notes that will convert to Ordinary shares prior to the completion of this offering. |
(6) | Includes 86,692 Ordinary shares held directly by Mr. Guzowski, including 17,022 Ordinary shares assuming the exercise of underlying vested options issued pursuant to the Company’s Non-Executive Director Option Plan, 12,005 Ordinary shares underlying SAFE instruments that will convert to Ordinary shares prior to the completion of this offering and 166,667 Ordinary shares that are held of record by Polpo Investments Pty Ltd (ACN 609 642 499) (“Polpo Investments”) as trustee for The Cage Family Trust. Mr. Guzowski is the sole shareholder of Polpo Investments and manages its investments and has voting power over the Ordinary shares of the Company held by Polpo Investments. |
(7) | Includes 3,062,463 Ordinary shares held by funds affiliated with Regal Funds Management Pty Ltd, referred to together as the Regal Funds. Regal Funds Management Pty Ltd is the investment manager for each of such funds holding our Ordinary shares. Philip King is the Chief Investment Officer of Regal Funds Management Pty Ltd and, as such, is ultimately responsible for the Regal Funds’ investment in the Company and therefore may be deemed to have voting and dispositive power with respect to the Ordinary shares held by the affiliated fund. The address for Regal Funds Management Pty Ltd is Level 47, Gateway, 1 Macquarie Place, Sydney, NSW 2000, Australia. |
• | voting for a variation of class rights that only affect a single share class; |
• | voting for a compromise or arrangement proposed that would affect a certain class of holder, e.g. a plan of arrangement to transfer a class of share to a bidder; and |
• | voting in response to a takeover bid for a specific class of shares. |
• | that holder (or its affiliate) ceases to be a director due to voluntary retirement; |
• | the transfer of any B Class share by that holder (or an affiliate) to another person in breach of the Constitution (which is unremedied within 20 business days); |
• | the liquidation or winding up of the Company; or |
• | the date which is 12 years after the date upon which the company becomes first listed on a recognized stock exchange. |
• | by a foreign person (as defined in the FATA) or associated foreign persons that would result in such persons having an interest in 20% or more of the issued shares of, or control of 20% or more of the voting power in, an Australian company; or |
• | by a foreign government investor (as defined in the FATA) that would result in such a person having any direct interest (as defined in the FATA) in an Australian company. |
• | are the holder of the securities (other than if the person holds those securities as a bare trustee); |
• | have power to exercise, or control the exercise of, a right to vote attached to the securities; or |
• | have the power to dispose of, or control the exercise of a power to dispose of, the securities (including any indirect or direct power or control). |
• | has entered or enters into an agreement with another person with respect to the securities; |
• | has given or gives another person an enforceable right, or has been or is given an enforceable right by another person, in relation to the securities (whether the right is enforceable presently or in the future and whether or not on the fulfillment of a condition); or |
• | has granted or grants an option to, or has been or is granted an option by, another person with respect to the securities and the other person would have a relevant interest in the securities if the agreement were performed, the right enforced or the option exercised, |
• | the other person is also taken to have acquired a relevant interest in the securities that are the subject of an abovementioned act, at the time that such act occurs. |
• | when the acquisition results from the acceptance of an offer under a formal takeover bid; |
• | when the acquisition is conducted on market by or on behalf of the bidder under a takeover bid and the acquisition occurs during the bid period; |
• | when the dis-interested shareholders of the target company approve the takeover by resolution passed at general meeting; |
• | an acquisition by a person if, throughout the six months before the acquisition, that person, or any other person, has had voting power in the company of at least 19% and as a result of the acquisition, none of the relevant persons would have voting power in the company more than 3% higher than they had six months before the acquisition; |
• | as a result of a rights issue; |
• | as a result of dividend reinvestment schemes or bonus share plan; |
• | through operation of law; |
• | an acquisition which arises through the acquisition of a relevant interest in another listed company which is listed on a prescribed financial market; |
• | arising from an auction of forfeited shares conducted on-market; or |
• | arising through a compromise, arrangement, liquidation or buy-back. |
Corporate law issue | | | Delaware law | | | Australian law |
Special Meetings of Shareholders | | | Shareholders generally do not have the right to call meetings of shareholders unless that right is granted in the certificate of incorporation or by-laws. However, if a corporation fails to hold its annual meeting within a period of 30 days after the date designated for the annual meeting, or if no date has been designated for a period of 13 months after its last annual meeting, the Delaware Court of Chancery may order a meeting to be held upon the application of a shareholder. | | | The Corporations Act requires the directors to call a general meeting on the request of shareholders with at least 5% of the vote that may be cast at the general meeting. Shareholders with at least 5% of the votes that may be cast at the general meeting may also call and arrange to hold a general meeting. The shareholders calling the meeting must pay the expenses of calling and holding the meeting. |
| | | | |||
Interested Director Transactions | | | Interested director transactions are permissible and may not be legally voided if: • either a majority of disinterested directors, or a majority in interest of holders of shares of the corporation’s capital shares entitled to vote upon the matter, approves the transaction upon disclosure of all material facts; or • the transaction is determined to have been fair as to the corporation as of the time it is authorized, approved or ratified by the board of directors, a committee thereof or the shareholders. | | | A director or that director’s alternate who has a material personal interest in a matter that is being considered at a directors’ meeting must not be present while the matter is being considered at the meeting or vote in respect of that matter unless permitted to do so by the Corporations Act, in which case such director may: • be counted in determining whether or not a quorum is present at any meeting of directors considering that contract or arrangement or proposed contract or arrangement; • sign or countersign any document relating to that contract or arrangement or proposed contract or arrangement; and • vote in respect of, or in respect of any matter arising out of, the contract or arrangement or proposed contract or |
Corporate law issue | | | Delaware law | | | Australian law |
| | | | arrangement Unless a relevant exception applies, the Corporations Act requires our directors to provide disclosure of any material personal interest, and prohibits directors from voting on matters in which they have a material personal interest and from being present at the meeting while the matter is being considered, unless directors who do not have a material personal interest in the relevant matter have passed a resolution that identifies the director, the nature and extent of the director’s interest in the matter and its relation to our affairs and states that those directors are satisfied that the interest should not disqualify the director from voting or being present. In addition, the Corporations Act may require shareholder approval of any provision of related party benefits to our directors, unless a relevant exception applies. | ||
| | | | |||
Cumulative Voting | | | The certificate of incorporation of a Delaware corporation may provide that shareholders of any class or classes or of any series may vote cumulatively either at all elections or at elections under specified circumstances. | | | No cumulative voting concept for director elections. Voting rights can vary by share class, depending on the terms attaching to the shares under the constitution of the company. Ordinary shares carry one vote (by poll) per share and B Class shares carry 15 votes (by poll) per Ordinary share held by the holder. |
| | | | |||
Approval of Corporate Matters by Written Consent | | | Unless otherwise specified in a corporation’s certificate of incorporation, shareholders may take action permitted to be taken at an annual or special meeting, without a meeting, notice, or a vote, if consents, in writing, setting forth the action, are signed by shareholders with not less than the minimum number of votes that would be necessary to authorize the action at a meeting. All consents must be dated and are only effective if the requisite signatures | | | Australian public companies cannot pass resolutions by circulating written resolutions. |
Corporate law issue | | | Delaware law | | | Australian law |
| | are collected within 60 days of the earliest dated consent delivered. | | | ||
| | | | |||
Business Combinations | | | With certain exceptions, a merger, consolidation, or sale of all or substantially all the assets of a Delaware corporation must be approved by the board of directors and a majority of the outstanding shares entitled to vote thereon. | | | No requirement for shareholder approval under Australian law, unless the transaction involves a transfer or issue or new shares or other securities to existing shareholders (for example, a business combination through a scrip-for-scrip merger) or a related party (generally, a director or its associates). |
| | | | |||
Limitations on Director’s Liability and Indemnification of Directors and Officers | | | A Delaware corporation may include in its certificate of incorporation provisions limiting the personal liability of its directors to the corporation or its shareholders for monetary damages for many types of breach of fiduciary duty. However, these provisions may not limit liability for any breach of the duty of loyalty, acts or omissions not in good faith or that involve intentional misconduct or a knowing violation of law, the authorization of unlawful dividends, stock purchases, or redemptions, or any transaction from which a director derived an improper personal benefit. Moreover, these provisions would not be likely to bar claims arising under U.S. federal securities laws. A Delaware corporation may indemnify a director or officer of the corporation against expenses (including attorneys’ fees), judgments, fines, and amounts paid in settlement actually and reasonably incurred in defense of an action, suit, or proceeding by reason of his or her position if (i) the director or officer acted in good faith and in a manner he or she reasonably believed to be in or not opposed to the best interests of the corporation, and (ii) with respect to any criminal action or proceeding, the director or officer | | | Australian law provides that a company or a related body corporate of the company may provide for indemnification of officers and directors, except to the extent of any of the following liabilities incurred as an officer or director of the company: • a liability owed to the company or a related body corporate of the company; • a liability for a pecuniary penalty order made under section 1317G or a compensation order under section 961M, 1317H, 1317HA or 1317HB of the Corporations Act; • a liability that is owed to someone other than the company or a related body corporate of the company and did not arise out of conduct in good faith; or • legal costs incurred in defending an action for a liability incurred as an officer or director of the company if the costs are incurred: ○ in defending or resisting proceedings in which the officer or director is found to have a liability for which they cannot be indemnified as set out above; ○ in defending or resisting criminal proceedings in which the officer or director is found guilty; |
Corporate law issue | | | Delaware law | | | Australian law |
| | had no reasonable cause to believe his or her conduct was unlawful. | | | ○ in defending or resisting proceedings brought by the Australian Securities & Investments Commission or a liquidator for a court order if the grounds for making the order are found by the court to have been established (except costs incurred in responding to actions taken by the Australian Securities & Investments Commission or a liquidator as part of an investigation before commencing proceedings for a court order); or ○ in connection with proceedings for relief to the officer or a director under the Corporations Act, in which the court denies the relief. | |
| | | | |||
Appraisal Rights | | | A shareholder of a Delaware corporation participating in certain major corporate transactions may, under certain circumstances, be entitled to appraisal rights under which the shareholder may receive cash in the amount of the fair value of the shares held by that shareholder (as determined by a court) in lieu of the consideration the shareholder would otherwise receive in the transaction. | | | No equivalent concept under Australian law, subject to general minority oppression rights under which shareholders can apply to the Courts for an order in respect of Company actions that are unfairly prejudicial to a shareholder. |
| | | | |||
Shareholder Suits | | | Class actions and derivative actions generally are available to the shareholders of a Delaware corporation for, among other things, breach of fiduciary duty, corporate waste, and actions not taken in accordance with applicable law. In such actions, the court has discretion to permit the winning party to recover attorneys’ fees incurred in connection with such action. | | | Shareholders have a number of statutory protections and rights available to them, regardless of the quantity of shares they hold. These include: • The ability to bring legal proceedings in the company's name, including against the directors of the company, with the permission of the court. • The ability to inspect the company's books, with the permission of the court. • The ability to apply to the court for orders in cases where the |
Corporate law issue | | | Delaware law | | | Australian law |
| | | | company has been run in a manner that is unfairly prejudicial to a shareholder, or contrary to the interest of the shareholders as a whole. • The ability to call a meeting of the company and propose resolutions The right to apply to the court for orders in cases where majority shareholders, or the directors, act in an oppressive or unfairly prejudicial manner towards a single shareholder does not have a minimum shareholding requirement, and can result in a broad range of orders, including: • The winding up of the company. • Modification of the company's constitution • Any other order the court determines to be appropriate. | ||
| | | | |||
Inspection of Books and Records | | | All shareholders of a Delaware corporation have the right, upon written demand, to inspect or obtain copies of the corporation’s shares ledger and its other books and records for any purpose reasonably related to such person’s interest as a shareholder. | | | Any shareholder of the Company has the right to inspect or obtain copies of our share register on the payment of a prescribed fee. Books containing the minutes of general meetings will be kept at our registered office and will be open to inspection of shareholders at all times when the office is required to be open to the public. Other corporate records, including minutes of directors’ meetings, financial records and other documents, are not open for inspection by shareholders (who are not directors). Where a shareholder is acting in good faith and an inspection is deemed to be made for a proper purpose, a shareholder may apply to the court to make an order for inspection of our books. All public companies are required to prepare annual financial reports |
Corporate law issue | | | Delaware law | | | Australian law |
| | | | and directors' reports for each financial year, and to file these reports with the Australian Securities and Investments Commission. Listed public companies must also produce and lodge half-yearly reports. | ||
| | | | |||
Amendments to Charter | | | Amendments to the certificate of incorporation of a Delaware corporation require the affirmative vote of the holders of a majority of the outstanding shares entitled to vote thereon or such greater vote as is provided for in the certificate of incorporation. A provision in the certificate of incorporation requiring the vote of a greater number or proportion of the directors or of the holders of any class of shares than is required by Delaware corporate law may not be amended, altered or repealed except by such greater vote. | | | Amending or replacing the company's constitution, requires a special resolution (75%) of the shareholders. |
• | 1% of the number of our Ordinary shares then outstanding; or |
• | the average weekly trading volume of our Ordinary shares during the four calendar weeks preceding the filing of a notice on Form 144 with respect to that sale. |
• | banks and certain other financial institutions; |
• | regulated investment companies; |
• | real estate investment trusts; |
• | insurance companies; |
• | broker-dealers; |
• | traders that elect to mark our Ordinary shares to market for U.S. federal income tax purposes; |
• | tax-exempt entities; |
• | persons liable for alternative minimum tax or the Medicare contribution tax on net investment income; |
• | U.S. expatriates; |
• | persons holding our Ordinary shares as part of a straddle, hedging, constructive sale, conversion, or integrated transaction; |
• | persons that actually or constructively own 10% or more of the Company’s stock by vote or value; |
• | persons that are resident or ordinarily resident in or have a permanent establishment in a jurisdiction outside the United States; |
• | persons who acquired our Ordinary shares pursuant to the exercise of any employee share option or otherwise as compensation; or |
• | persons holding our Ordinary shares through partnerships or other pass-through entities or arrangements. |
• | an individual who is a citizen or resident of the United States; |
• | a corporation created or organized in or under the laws of the United States, any state thereof or the District of Columbia; |
• | an estate whose income is subject to U.S. federal income taxation regardless of its source; or |
• | a trust that (1) is subject to the supervision of a court within the United States and the control of one or more U.S. persons or (2) has a valid election in effect under applicable U.S. Treasury regulations to be treated as a U.S. person. |
• | One-half if the Australian Resident Holder is an individual or trustee: meaning only 50% of the capital gain will be included in the Australian Resident Holder’s assessable income; and |
• | One-third if the Australian Resident Holder is a trustee of a complying superannuation entity: meaning only two-thirds of the capital gain will be included in the Australian Resident Holder’s assessable income. |
• | they, together with associates, hold 10% or more of our issued capital, at the time of disposal or for a 12-month period during the two years prior to disposal; and |
• | more than 50% of our assets held directly or indirectly, determined by reference to market value, consists of Australian real property (which includes land and leasehold interests) or Australian mining, quarrying or prospecting rights at the time of disposal. Australian capital gains tax applies to net capital gains at a taxpayer’s marginal tax rates. Net capital gains are calculated after reduction for capital losses, which may only be offset against capital gains. |
Name | | | Number of Ordinary Shares |
J.P. Morgan Securities LLC | | | |
Canaccord Genuity LLC | | | |
Citigroup Global Markets Inc. | | | |
Macquarie Capital (USA) Inc. | | | |
CLSA Australia Pty Ltd | | | |
Cowen and Company, LLC | | | |
Cantor Fitzgerald & Co. | | | |
Compass Point Research & Trading, LLC | | | |
Galaxy Digital Partners LLC | | | |
Total | | | 8,269,231 |
| | Without option to purchase additional Ordinary shares exercise | | | With full option to purchase additional Ordinary shares exercise | |
Per Share | | | $ | | | $ |
Total | | | $ | | | $ |
• | the information set forth in this prospectus and otherwise available to the representatives; |
• | our prospects and the history and prospects for the industry in which we compete; |
• | an assessment of our management; |
• | our prospects for future earnings; |
• | the general condition of the securities markets at the time of this offering; |
• | the recent market prices of, and demand for, publicly traded common stock of generally comparable companies; and |
• | other factors deemed relevant by the underwriters and us. |
(a) | at any time to any legal entity which is a qualified investor as defined under Article 2 of the Prospectus Regulation; |
(b) | at any time to fewer than 150 natural or legal persons (other than qualified investors as defined under Article 2 of the Prospectus Regulation), subject to obtaining the prior consent of the underwriters; or |
(c) | at any time in any other circumstances falling within Article 1(4) of the Prospectus Regulation, |
(a) | at any time to any legal entity which is a “qualified investor” as defined under Article 2 of the UK Prospectus Regulation; |
(b) | at any time to fewer than 150 natural or legal persons (other than “qualified investors” as defined under Article 2 of the UK Prospectus Regulation), subject to obtaining the prior consent of underwriters for any such offer; or |
(c) | at any time in any other circumstances falling within Section 86 of the FSMA. |
• | does not constitute a disclosure document or a prospectus under Chapter 6D.2 of the Corporations Act 2001 (Cth) (the “Corporations Act”); |
• | has not been, and will not be, lodged with the Australian Securities and Investments Commission (“ASIC”), as a disclosure document for the purposes of the Corporations Act and does not purport to include the information required of a disclosure document for the purposes of the Corporations Act; and |
• | may only be provided in Australia to select investors who are able to demonstrate that they fall within one or more of the categories of investors, available under section 708 of the Corporations Act (“Exempt Investors”). |
• | is an investment business within the meaning of clause 37 of Schedule 1 of the FMC Act; |
• | meets the investment activity criteria specified in clause 38 of Schedule 1 of the FMC Act; |
• | is large within the meaning of clause 39 of Schedule 1 of the FMC Act; |
• | is a government agency within the meaning of clause 40 of Schedule 1 of the FMC Act; or |
• | is an eligible investor within the meaning of clause 41 of Schedule 1 of the FMC Act. |
(a) | a corporation (which is not an accredited investor (as defined in Section 4A of the SFA)) the sole business of which is to hold investments and the entire share capital of which is owned by one or more individuals, each of whom is an accredited investor; or |
(b) | a trust (where the trustee is not an accredited investor) whose sole purpose is to hold investments and each beneficiary of the trust is an individual who is an accredited investor, |
(a) | to an institutional investor or to a relevant person, or to any person arising from an offer referred to in Section 276(4)(i)(B) of the SFA; |
(b) | where no consideration is or will be given for the transfer; |
(c) | where the transfer is by operation of law; |
(d) | as specified in Section 276(7) of the SFA; or |
SEC Registration Fee | | | $23,802 |
FINRA Filing Fee | | | $55,000 |
Nasdaq Initial Listing Fee | | | $250,000 |
Legal Fees and Expenses | | | $2,847,000 |
Accounting Fees and Expenses | | | $650,000 |
Printing Expenses | | | $114,500 |
Transfer Agent Fee | | | $35,000 |
Miscellaneous | | | $24,698 |
Total | | | $4,000,000 |
ArmaninoLLP 15950 N. Dallas Parkway Suite 600 Dallas, TX 75248-6685 972 661 1843 main armaninoLLP.com | | |
Iris Energy Pty Ltd Consolidated statement of profit or loss and other comprehensive income/(loss) For the year ended 30 June 2021 and 2020 | | |
| | | | Consolidated | |||||
| | Note | | | Year ended 30 June 2021 A$’000 | | | Year ended 30 June 2020 A$’000 | |
Revenue | | | | | | | |||
Bitcoin mining revenue | | | | | 10,432 | | | 3,260 | |
Other income | | | 5 | | | 800 | | | 23 |
| | | | | | ||||
Expenses | | | | | | | |||
Depreciation and amortization | | | 6 | | | (1,677) | | | (1,137) |
Electricity charges | | | | | (3,541) | | | (1,961) | |
Employee benefits expense | | | | | (2,942) | | | (1,375) | |
Share-based payments expense | | | 31 | | | (1,063) | | | (261) |
Impairment of assets | | | | | (566) | | | — | |
Loss on disposal of assets | | | | | (270) | | | — | |
Professional fees | | | | | (1,297) | | | (770) | |
Other expenses | | | | | (619) | | | (271) | |
| | | | | | ||||
Loss before interest, foreign exchange gain/(loss) and income tax | | | | | (743) | | | (2,492) | |
| | | | | | ||||
Finance expense | | | 7 | | | (81,524) | | | (155) |
Interest income | | | | | 8 | | | 4 | |
Foreign exchange gain/(loss) | | | | | 3,379 | | | (518) | |
| | | | | | ||||
Loss before income tax expense | | | | | (78,880) | | | (3,161) | |
Income tax expense | | | 8 | | | (1,653) | | | — |
| | | | | | ||||
Loss after income tax expense for the year | | | | | (80,533) | | | (3,161) | |
| | | | | | ||||
Other comprehensive income/(loss) | | | | | | | |||
| | | | | | ||||
Items that may be reclassified subsequently to profit or loss | | | | | | | |||
Foreign currency translation | | | | | 851 | | | (242) | |
Other comprehensive income/(loss) for the year, net of tax | | | | | 851 | | | (242) | |
| | | | | | ||||
Total comprehensive loss for the year | | | | | (79,682) | | | (3,403) | |
| | | | | | ||||
| | | | Cents | | | Cents | ||
Basic earnings per share | | | 22 | | | (390.38) | | | (19.61) |
Diluted earnings per share | | | 22 | | | (390.38) | | | (19.61) |
Iris Energy Pty Ltd Consolidated statement of financial position As at 30 June 2021 and 2020 | | |
| | | | Consolidated | |||||
| | Note | | | Year ended 30 June 2021 A$’000 | | | Year ended 30 June 2020 A$’000 | |
Assets | | | | | | | |||
Current assets | | | | | | | |||
Cash and cash equivalents | | | 9 | | | 52,015 | | | 2,849 |
Other receivables | | | 10 | | | 1,059 | | | 482 |
Prepayments and deposits | | | 12 | | | 864 | | | 410 |
Total current assets | | | | | 53,938 | | | 3,741 | |
| | | | | | ||||
Non-current assets | | | | | | | |||
Property, plant and equipment | | | 13 | | | 21,281 | | | 11,631 |
Right-of-use assets | | | 14 | | | 1,874 | | | 576 |
Goodwill | | | 15 | | | 880 | | | 828 |
Deferred tax assets | | | 8 | | | 1,217 | | | — |
Mining hardware prepayments | | | 11 | | | 100,331 | | | — |
Total non-current assets | | | | | 125,583 | | | 13,035 | |
| | | | | | ||||
Total assets | | | | | 179,521 | | | 16,776 | |
| | | | | | ||||
Liabilities | | | | | | | |||
| | | | | | ||||
Current liabilities | | | | | | | |||
Borrowings | | | 16 | | | 96,033 | | | 2,859 |
Embedded derivatives | | | 17 | | | 129,024 | | | — |
Income tax | | | | | 711 | | | — | |
Employee benefits | | | | | 145 | | | 63 | |
Trade and other payables | | | 18 | | | 1,494 | | | 1,092 |
Total current liabilities | | | | | 227,407 | | | 4,014 | |
| | | | | | ||||
Non-current liabilities | | | | | | | |||
Borrowings | | | 16 | | | 15,812 | | | — |
Deferred tax liabilites | | | 8 | | | 2,159 | | | — |
Total non-current liabilities | | | | | 17,971 | | | — | |
| | | | | | ||||
Total liabilities | | | | | 245,378 | | | 4,014 | |
| | | | | | ||||
Equity | | | | | | | |||
Issued capital | | | 19 | | | 16,057 | | | 16,057 |
Reserves | | | 20 | | | 1,933 | | | 19 |
Accumulated losses | | | | | (83,847) | | | (3,314) | |
| | | | | | ||||
Total equity/(deficit) | | | | | (65,857) | | | 12,762 | |
| | | | | | ||||
Total liabilities and equity | | | | | 179,521 | | | 16,776 |
Iris Energy Pty Ltd Consolidated statement of changes in equity For the year ended 30 June 2021 and 2020 | | |
Consolidated | | | Issued capital A$’000 | | | Reserves A$’000 | | | Accumulated losses A$’000 | | | Total equity A$’000 |
| | | | | | | | |||||
Balance at 1 July 2019 | | | 2,646 | | | — | | | (153) | | | 2,493 |
| | | | | | | | |||||
Loss after income tax expense for the year | | | — | | | — | | | (3,161) | | | (3,161) |
Other comprehensive loss for the year, net of tax | | | — | | | (242) | | | — | | | (242) |
| | | | | | | | |||||
Total comprehensive loss for the year | | | — | | | (242) | | | (3,161) | | | (3,403) |
| | | | | | | | |||||
Transactions with owners in their capacity as owners: | | | | | | | | | ||||
Contributions of equity, net of transaction costs (note 19) | | | 3,717 | | | — | | | — | | | 3,717 |
Recognition of share-based payments (note 31) | | | — | | | 261 | | | — | | | 261 |
Conversion of SAFE notes (note 19) | | | 6,944 | | | — | | | — | | | 6,944 |
Shares issued as part of business combination | | | 2,750 | | | — | | | — | | | 2,750 |
| | | | | | | | |||||
Balance at 30 June 2020 | | | 16,057 | | | 19 | | | (3,314) | | | 12,762 |
Consolidated | | | Issued capital A$’000 | | | Reserves A$’000 | | | Accumulated losses A$’000 | | | Total deficit in equity A$’000 |
| | | | | | | | |||||
Balance at 1 July 2020 | | | 16,057 | | | 19 | | | (3,314) | | | 12,762 |
| | | | | | | | |||||
Loss after income tax expense for the year | | | — | | | — | | | (80,533) | | | (80,533) |
Other comprehensive income for the year, net of tax | | | — | | | 851 | | | — | | | 851 |
| | | | | | | | |||||
Total comprehensive income/(loss) for the year | | | — | | | 851 | | | (80,533) | | | (79,682) |
| | | | | | | | |||||
Transactions with owners in their capacity as owners: | | | | | | | | | ||||
Recognition of share-based payments (note 31) | | | — | | | 1,063 | | | — | | | 1,063 |
| | | | | | | | |||||
Balance at 30 June 2021 | | | 16,057 | | | 1,933 | | | (83,847) | | | (65,857) |
Iris Energy Pty Ltd Consolidated statement of cash flows For the year ended 30 June 2021 and 2020 | | |
| | | | Consolidated | |||||
| | Note | | | Year ended 30 June 2021 A$’000 | | | Year ended 30 June 2020 A$’000 | |
Cash flows from operating activities | | | | | | | |||
Receipts from Bitcoin mining activities | | | | | 10,432 | | | 3,260 | |
Payments for electricity, suppliers and employees (inclusive of GST) | | | | | (8,605) | | | (4,730) | |
| | | | 1,827 | | | (1,470) | ||
Interest received | | | | | 6 | | | 4 | |
Other income received | | | | | 800 | | | 23 | |
Interest paid | | | | | (445) | | | — | |
| | | | | | ||||
Net cash from/(used in) operating activities | | | 29 | | | 2,188 | | | (1,443) |
Cash flows from investing activities | | | | | | | |||
Payments for property, plant and equipment | | | 13 | | | (11,842) | | | (6,213) |
Payments for mining hardware prepayments | | | | | (96,263) | | | — | |
Payments for right-of-use assets | | | 14 | | | — | | | (254) |
Payments for prepayments and deposits | | | | | (323) | | | (237) | |
Proceeds from disposal of property, plant and equipment | | | | | 12 | | | — | |
| | | | | | ||||
Net cash used in investing activities | | | | | (108,416) | | | (6,704) | |
Cash flows from financing activities | | | | | | | |||
Proceeds from issue of shares | | | 19 | | | — | | | 4,168 |
Proceeds from hybrid financial instruments | | | | | 139,396 | | | 6,944 | |
Capital raising costs | | | 19 | | | — | | | (451) |
Advance payment in relation to share-based payments | | | 18 | | | — | | | 245 |
Proceeds from mining hardware finance | | | | | 22,240 | | | — | |
Repayment of borrowings | | | | | (3,064) | | | — | |
Payment of borrowing transaction costs | | | | | (3,381) | | | — | |
Repayment of lease liabilities | | | | | (38) | | | — | |
| | | | | | ||||
Net cash from financing activities | | | | | 155,153 | | | 10,906 | |
Net increase in cash and cash equivalents | | | | | 48,925 | | | 2,759 | |
Cash and cash equivalents at the beginning of the financial year | | | | | 2,849 | | | 121 | |
Effects of exchange rate changes on cash and cash equivalents | | | | | 241 | | | (31) | |
| | | | | | ||||
Cash and cash equivalents at the end of the financial year | | | 9 | | | 52,015 | | | 2,849 |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Registered office | | | Principal place of business |
c/o Pitcher Partners | | | Level 21, 60 Margaret Street |
Level 13, 664 Collins Street | | | Sydney NSW 2000 |
Docklands VIC 3008 | | | Australia |
Australia | | |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
• | the Bitcoin price remaining at a level higher than prior financial years and a lag in global hashrate, thereby contributing to sustained forecast positive free cash flow; |
• | the convertible note holders (owed a total principal and accrued interest amount of A$159.8 million at maturity) will convert their notes to equity on or prior to maturity; |
• | if the convertible notes are not converted to equity (through a mandatory conversion in connection with a liquidity event or a voluntary conversion by the holder), then additional financing (either as equity or debt) will be obtained to repay the convertible notes as and when they fall due; and |
• | additional financing (either as equity or debt) will be obtained to fund the remaining mining hardware orders totalling A$711 million. |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
• | when the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting nor taxable profits; or |
• | when the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and the timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the foreseeable future. |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Buildings | | | 20 years |
Plant and equipment | | | 3-7 years |
Mining hardware | | | 4 years |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | Consolidated | ||||
| | Year ended 30 June 2021 A$’000 | | | Year ended 30 June 2020 A$’000 | |
Government grants | | | 225 | | | — |
Insurance recoveries | | | 565 | | | 23 |
Proceeds from the issuance of options to Executive Directors | | | 10 | | | — |
| | 800 | | | 23 |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | Consolidated | ||||
| | Year ended 30 June 2021 A$’000 | | | Year ended 30 June 2020 A$’000 | |
Depreciation of property, plant and equipment | | | 1,620 | | | 1,092 |
Depreciation of right-of-use assets | | | 57 | | | 45 |
| | | | |||
| | 1,677 | | | 1,137 |
| | Consolidated | ||||
| | Year ended 30 June 2021 A$’000 | | | Year ended 30 June 2020 A$’000 | |
Interest expense on mining hardware finance | | | 415 | | | 155 |
Interest expense on hybrid financial instruments | | | 18,855 | | | — |
Interest expense on lease liabilities | | | 30 | | | — |
Amortization of capitalized borrowing costs | | | 2,605 | | | — |
Loss on embedded derivatives held at fair value through profit or loss | | | 59,619 | | | — |
| | | | |||
| | 81,524 | | | 155 |
| | Consolidated | ||||
| | Year ended 30 June 2021 A$’000 | | | Year ended 30 June 2020 A$’000 | |
Numerical reconciliation of income tax expense and tax at the statutory rate | | | | | ||
Loss before income tax expense | | | (78,880) | | | (3,161) |
| | | | |||
Tax at the statutory tax rate of 26% (2020: 27.5%) | | | (20,509) | | | (869) |
| | | |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | Consolidated | ||||
| | Year ended 30 June 2021 A$’000 | | | Year ended 30 June 2020 A$’000 | |
Tax effect amounts which are not deductible/(taxable) in calculating taxable income: | | | | | ||
Non-deductible/non-allowable items | | | 21,425 | | | 86 |
| | | | |||
| | 916 | | | (783) | |
Current year tax losses not recognized | | | 924 | | | 600 |
Recognition of previously unrecognized tax losses | | | (321) | | | — |
Difference in overseas tax rates | | | 5 | | | (6) |
Impact of future tax rate changes | | | 126 | | | 25 |
Current year temporary differences not recognized | | | 3 | | | 164 |
| | | | |||
Income tax expense | | | 1,653 | | | — |
| | Consolidated | ||||
| | Year ended 30 June 2021 A$’000 | | | Year ended 30 June 2020 A$’000 | |
Income tax expense | | | | | ||
Current tax | | | 711 | | | — |
Deferred tax | | | 942 | | | — |
| | | | |||
Income tax expense | | | 1,653 | | | — |
| | Consolidated | ||||
| | Year ended 30 June 2021 A$’000 | | | Year ended 30 June 2020 A$’000 | |
Unrecognized deferred tax assets | | | | | ||
Tax losses for which no deferred tax asset has been recognized | | | 9,760 | | | 6,059 |
| | | | |||
Tax effect at the applicable tax rate for each jurisdiction | | | 2,543 | | | 1,588 |
| | | | |||
Deferred tax asset on tax losses recognized to the extent of taxable temporary differences | | | 1,066 | | | 968 |
Deferred tax asset on losses not recognized | | | 1,477 | | | 620 |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | Consolidated | ||||
| | Year ended 30 June 2021 A$’000 | | | Year ended 30 June 2020 A$’000 | |
| | | | |||
The balance comprises temporary differences attributable to: | | | | | ||
Unused tax losses | | | 1,066 | | | 968 |
Employee benefits | | | 41 | | | — |
Other deferred tax assets | | | 110 | | | — |
Deferred tax assets | | | 1,217 | | | 968 |
| | | | |||
Property, plant and equipment | | | (1,066) | | | (968) |
Unrealized foreign exchange gains | | | (1,093) | | | — |
Deferred tax liabilities | | | (2,159) | | | (968) |
| | | | |||
Net deferred tax liabilities | | | (942) | | | — |
| | Consolidated | ||||
| | 30 June 2021 A$’000 | | | 30 June 2020 A$’000 | |
Current assets | | | | | ||
Cash at bank | | | 52,015 | | | 2,849 |
| | Consolidated | ||||
| | 30 June 2021 A$’000 | | | 30 June 2020 A$’000 | |
Current assets | | | | | ||
Other receivables | | | 70 | | | 120 |
Interest receivable | | | 2 | | | — |
GST receivable | | | 987 | | | 362 |
| | | | |||
| | 1,059 | | | 482 |
| | Consolidated | ||||
| | 30 June 2021 A$’000 | | | 30 June 2020 A$’000 | |
Non-current assets | | | | | ||
Mining hardware prepayments | | | 100,331 | | | — |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | Consolidated | ||||
| | 30 June 2021 A$’000 | | | 30 June 2020 A$’000 | |
Current assets | | | | | ||
Security deposits | | | 207 | | | 195 |
Prepayments | | | 657 | | | 84 |
Etana custody deposit | | | — | | | 131 |
| | | | |||
| | 864 | | | 410 |
| | Consolidated | ||||
| | 30 June 2021 | | | 30 June 2020 | |
| | A$’000 | | | A$’000 | |
Non-current assets | | | | | ||
Land - at cost | | | 536 | | | 240 |
| | | | |||
Buildings - at cost | | | 4,689 | | | 4,537 |
Less: Accumulated depreciation | | | (309) | | | (77) |
| | 4,380 | | | 4,460 | |
| | | | |||
Plant and equipment - at cost | | | 3,798 | | | 1,890 |
Less: Accumulated depreciation | | | (209) | | | (48) |
| | 3,589 | | | 1,842 | |
| | | | |||
Mining hardware - at cost | | | 7,275 | | | 6,017 |
Less: Accumulated depreciation | | | (1,577) | | | (928) |
Less: Impairment | | | (462) | | | — |
| | 5,236 | | | 5,089 | |
| | | | |||
Assets under construction - at cost | | | 7,540 | | | — |
| | | | |||
| | 21,281 | | | 11,631 |
Consolidated | | | Land A$’000 | | | Buildings A$’000 | | | Plant and equipment A$’000 | | | Mining hardware A$’000 | | | Assets under construction A$’000 | | | Total A$’000 |
Balance at 1 July 2019 | | | — | | | — | | | — | | | 1,992 | | | — | | | 1,992 |
Additions | | | — | | | 311 | | | 1,702 | | | 4,199 | | | — | | | 6,212 |
Additions through business combinations (note 27) | | | 247 | | | 4,365 | | | 264 | | | — | | | — | | | 4,876 |
Exchange differences | | | (7) | | | (139) | | | (72) | | | (139) | | | — | | | (357) |
Depreciation expense (note 6) | | | — | | | (78) | | | (51) | | | (963) | | | — | | | (1,092) |
Balance at 30 June 2020 | | | 240 | | | 4,459 | | | 1,843 | | | 5,089 | | | — | | | 11,631 |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Consolidated | | | Land A$’000 | | | Buildings A$’000 | | | Plant and equipment A$’000 | | | Mining hardware A$’000 | | | Assets under construction A$’000 | | | Total A$’000 |
Additions | | | 294 | | | 215 | | | 1,841 | | | 2,206 | | | 7,286 | | | 11,842 |
Disposals | | | — | | | — | | | (2) | | | (280) | | | — | | | (282) |
Exchange differences | | | 2 | | | 37 | | | 65 | | | (82) | | | 254 | | | 276 |
Impairment of assets | | | — | | | (104) | | | — | | | (462) | | | — | | | (566) |
Depreciation expense (note 6) | | | — | | | (227) | | | (158) | | | (1,235) | | | — | | | (1,620) |
| | | | | | | | | | | | |||||||
Balance at 30 June 2021 | | | 536 | | | 4,380 | | | 3,589 | | | 5,236 | | | 7,540 | | | 21,281 |
| | Consolidated | ||||
| | 30 June 2021 A$’000 | | | 30 June 2020 A$’000 | |
Non-current assets | | | | | ||
Land - right-of-use asset | | | 1,403 | | | — |
Less: Accumulated depreciation | | | (10) | | | — |
| | 1,393 | | | — | |
| | | | |||
Prepaid hosting fees right-of-use asset | | | 574 | | | 621 |
Less: Accumulated depreciation | | | (93) | | | (45) |
| | 481 | | | 576 | |
| | | | |||
| | 1,874 | | | 576 |
Consolidated | | | Prepaid hosting fees A$’000 | | | Land A$’000 | | | Total A$’000 |
Balance at 1 July 2019 | | | — | | | — | | | — |
Additions | | | 254 | | | — | | | 254 |
Transfer from prepayments | | | 361 | | | — | | | 361 |
Exchange differences | | | 6 | | | — | | | 6 |
Depreciation (note 6) | | | (45) | | | — | | | (45) |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Consolidated | | | Prepaid hosting fees A$’000 | | | Land A$’000 | | | Total A$’000 |
Balance at 30 June 2020 | | | 576 | | | — | | | 576 |
Additions | | | — | | | 1,386 | | | 1,386 |
Exchange differences | | | (48) | | | 17 | | | (31) |
Depreciation (note 6) | | | (47) | | | (10) | | | (57) |
| | | | | | ||||
Balance at 30 June 2021 | | | 481 | | | 1,393 | | | 1,874 |
| | Consolidated | ||||
| | 30 June 2021 A$’000 | | | 30 June 2020 A$’000 | |
Non-current assets | | | | | ||
Goodwill - at cost | | | 880 | | | 828 |
Consolidated | | | Goodwill A$’000 |
Balance at 1 July 2019 | | | — |
Additions through business combinations (note 27) | | | 898 |
Exchange differences | | | (70) |
| | ||
Balance at 30 June 2020 | | | 828 |
Exchange differences | | | 52 |
| | ||
Balance at 30 June 2021 | | | 880 |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
• | Bitcoin price of US$24,120 determined based on the average market price from July 2020 to March 2021; |
• | global hashrate of 135.87 exahash determined based on the average global hashrate of 135.87 exahash from July 2020 to March 2021; and |
• | power costs remain at current level. |
• | Had the Bitcoin price been 10% lower than the forecasted Bitcoin price of US$24,120 applied, the recoverable amount would still exceed the carrying value of the assets. |
• | Had the global hashrate been 10% higher than the forecasted hashrate of 135.87 applied, the recoverable amount would still exceed the carrying value of the assets. |
| | Consolidated | ||||
| | 30 June 2021 A$'000 | | | 30 June 2020 A$’000 | |
| | | | |||
Current liabilities | | | | | ||
Loans from related parties | | | — | | | 46 |
Vendor loan | | | — | | | 2,813 |
Mining hardware finance | | | 9,566 | | | — |
Capitalized borrowing costs - mining hardware finance | | | (1,491) | | | — |
SAFE | | | 4,175 | | | — |
Convertible notes | | | 84,995 | | | — |
Capitalized borrowing costs - convertible notes | | | (1,219) | | | — |
Lease liability | | | 7 | | | — |
| | | | |||
| | 96,033 | | | 2,859 | |
| | | | |||
Non-current liabilities | | | | | ||
Mining hardware finance | | | 16,278 | | | — |
Capitalized borrowing costs - mining hardware finance | | | (1,807) | | | — |
Lease liability | | | 1,341 | | | — |
| | | | |||
| | 15,812 | | | — | |
| | | | |||
| | 111,845 | | | 2,859 |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | Consolidated | ||||
| | 30 June 2021 A$’000 | | | 30 June 2020 A$’000 | |
Current liabilities held at fair value through profit or loss | | | | | ||
Embedded derivative - SAFE (issued 28 October 2020) | | | 9,903 | | | — |
Embedded derivative - convertible note (issued 5 January 2021) | | | 68,443 | | | — |
Embedded derivative - convertible note (issued 1 April 2021) | | | 50,678 | | | — |
| | | | |||
| | 129,024 | | | — |
| | Consolidated | ||||
| | 30 June 2021 A$’000 | | | 30 June 2020 A$’000 | |
Current liabilities | | | | | ||
Trade payables | | | 728 | | | 462 |
Other payables | | | 133 | | | 131 |
Advance payment in relation to share-based payments | | | 245 | | | 245 |
Accrued expenses | | | 388 | | | 254 |
| | | | |||
| | 1,494 | | | 1,092 |
| | Consolidated | ||||||||||
| | 30 June 2021 Shares | | | 30 June 2020 Shares | | | 30 June 2021 A$'000 | | | 30 June 2020 A$'000 | |
Ordinary shares - fully paid and unrestricted | | | 19,828,590 | | | 19,828,590 | | | 16,057 | | | 16,057 |
Details | | | Date | | | Shares | | | Issue price | | | A$’000 |
Balance | | | 1 July 2019 | | | 14,764,007 | | | | | 2,646 | |
Shares issued as part of business combination | | | 1 January 2020 | | | 1,078,433 | | | A$2.55 | | | 2,750 |
SAFE conversion | | | 4 April 2020 | | | 2,723,014 | | | A$2.55 | | | 6,944 |
Issue of shares | | | 15 May 2020 | | | 1,263,136 | | | A$3.30 | | | 4,168 |
Capital raising costs | | | 15 May 2020 | | | — | | | A$0.00 | | | (451) |
| | | | | | | | |||||
Balance | | | 30 June 2020 | | | 19,828,590 | | | | | 16,057 | |
| | | | | | | ||||||
Balance | | | 30 June 2021 | | | 19,828,590 | | | | | 16,057 |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | Consolidated | ||||
| | 30 June 2021 A$’000 | | | 30 June 2020 A$’000 | |
Foreign currency reserve | | | 609 | | | (242) |
Share-based payments reserve | | | 1,324 | | | 261 |
| | 1,933 | | | 19 | |
| | | |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | Consolidated | ||||
| | Year ended 30 June 2021 A$’000 | | | Year ended 30 June 2020 A$’000 | |
Loss after income tax for the year | | | (80,533) | | | (3,161) |
| | | | |||
| | Number | | | Number | |
Weighted average number of ordinary shares used in calculating basic earnings per share | | | 20,629,327 | | | 16,117,168 |
Weighted average number of ordinary shares used in calculating diluted earnings per share | | | 20,629,327 | | | 16,117,168 |
| | Cents | | | Cents | |
Basic earnings per share | | | (390.38) | | | (19.61) |
Diluted earnings per share | | | (390.38) | | | (19.61) |
| | Assets | | | Liabilities | |||||||
| | 30 June 2021 | | | 30 June 2020 | | | 30 June 2021 | | | 30 June 2020 | |
Consolidated | | | A$’000 | | | A$’000 | | | A$’000 | | | A$’000 |
US dollars | | | 46,967 | | | 815 | | | 25,845 | | | — |
Canadian dollars | | | 64,088 | | | 8,066 | | | 1,973 | | | 2,973 |
| | | | | | | | |||||
| | 111,055 | | | 8,881 | | | 27,818 | | | 2,973 |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | AUD strengthened | | | AUD weakened | |||||||||||||
Consolidated - 30 June 2021 | | | % change | | | Effect on profit before tax | | | Effect on equity | | | % change | | | Effect on profit before tax | | | Effect on equity |
| | | | A$’000 | | | A$’000 | | | | | A$’000 | | | A$’000 | |||
US dollars | | | 10% | | | (6,645) | | | (6,645) | | | 10% | | | 8,058 | | | 8,058 |
Canadian dollars | | | 10% | | | (7,057) | | | (7,057) | | | 10% | | | 6,055 | | | 6,055 |
| | | | (13,702) | | | (13,702) | | | | | 14,113 | | | 14,113 |
| | AUD strengthened | | | AUD weakened | |||||||||||||
Consolidated - 30 June 2020 | | | % change | | | Effect on profit before tax | | | Effect on equity | | | % change | | | Effect on profit before tax | | | Effect on equity |
| | | | A$’000 | | | A$’000 | | | | | A$’000 | | | A$’000 | |||
US dollars | | | 10% | | | (94) | | | (94) | | | 10% | | | 145 | | | 145 |
Canadian dollars | | | 10% | | | (521) | | | (521) | | | 10% | | | 576 | | | 576 |
| | | | (615) | | | (615) | | | | | 721 | | | 721 |
| | 30 June 2021 | | | 30 June 2020 | |||||||
Consolidated | | | Weighted average interest rate % | | | Balance A$’000 | | | Weighted average interest rate % | | | Balance A$’000 |
Cash and cash equivalents | | | 0.01% | | | 51,108 | | | 0.01% | | | 2,849 |
Net exposure to cash flow interest rate risk | | | | | 51,108 | | | | | 2,849 |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | Basis points increase | | | Basis points decrease | |||||||||||||
Consolidated - 30 June 2021 | | | Basis points change | | | Effect on profit before tax | | | Effect on equity | | | Basis points change | | | Effect on profit before tax | | | Effect on equity |
| | | | A$’000 | | | A$’000 | | | | | A$’000 | | | A$’000 | |||
Cash and cash equivalents | | | 10 | | | 51 | | | 51 | | | 10 | | | (51) | | | (51) |
| | Basis points increase | | | Basis points decrease | |||||||||||||
Consolidated - 30 June 2020 | | | Basis points change | | | Effect on profit before tax | | | Effect on equity | | | Basis points change | | | Effect on profit before tax | | | Effect on equity |
| | | A$’000 | | | A$’000 | | | | | A$’000 | | | A$’000 | ||||
Cash and cash equivalents | | | 10 | | | 3 | | | 3 | | | 10 | | | (3) | | | (3) |
| | Weighted average contractual interest rate | | | 1 year or less | | | Between 1 and 2 years | | | Between 2 and 5 years | | | Over 5 years | | | Total remaining contractual maturities | |
Consolidated - 30 June 2021 | | | % | | | A$’000 | | | A$’000 | | | A$’000 | | | A$’000 | | | A$’000 |
Non-derivatives | | | | | | | | | | | | | ||||||
Non-interest bearing | | | | | | | | | | | | | ||||||
Trade and other payables | | | — | | | 860 | | | — | | | — | | | — | | | 860 |
| | | | | | | | | | | |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | Weighted average contractual interest rate | | | 1 year or less | | | Between 1 and 2 years | | | Between 2 and 5 years | | | Over 5 years | | | Total remaining contractual maturities | |
Consolidated - 30 June 2021 | | | % | | | A$’000 | | | A$’000 | | | A$’000 | | | A$’000 | | | A$’000 |
Interest-bearing - fixed rate | | | | | | | | | | | | | ||||||
Mining hardware finance | | | 12.00% | | | 24,223 | | | 48,509 | | | 11,450 | | | — | | | 84,182 |
Convertible notes issued 5 January 2021 | | | 12.00% | | | 28,637 | | | — | | | — | | | — | | | 28,637 |
Convertible notes issued 1 April 2021 | | | 12.00% | | | 131,146 | | | — | | | — | | | — | | | 131,146 |
Lease liability | | | — | | | 130 | | | 142 | | | 426 | | | 3,523 | | | 4,221 |
Total non-derivatives | | | | | 184,996 | | | 48,651 | | | 11,876 | | | 3,523 | | | 249,046 |
| | Weighted average contractual interest rate | | | 1 year or less | | | Between 1 and 2 years | | | Between 2 and 5 years | | | Over 5 years | | | Total remaining contractual maturities | |
Consolidated - 30 June 2020 | | | % | | | A$’000 | | | A$’000 | | | A$’000 | | | A$’000 | | | A$’000 |
Non-derivatives | | | | | | | | | | | | | ||||||
Non-interest bearing | | | | | | | | | | | | | ||||||
Trade and other payables | | | — | | | 593 | | | — | | | — | | | — | | | 593 |
Loans from related parties | | | — | | | 46 | | | — | | | — | | | — | | | 46 |
| | | | | | | | | | | | |||||||
Interest-bearing - fixed rate | | | | | | | | | | | | | ||||||
Vendor loan | | | 11.00% | | | 486 | | | 440 | | | 5,330 | | | — | | | 6,256 |
Total non-derivatives | | | | | 1,125 | | | 440 | | | 5,330 | | | — | | | 6,895 |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Consolidated - 30 June 2021 | | | Level 1 A$’000 | | | Level 2 A$’000 | | | Level 3 A$’000 | | | Total A$’000 |
Financial Liabilities | | | | | | | | | ||||
| | — | | | — | | | — | | | — | |
Embedded derivative - SAFE (issued 28 October 2020) | | | — | | | — | | | 9,903 | | | 9,903 |
Embedded derivative - convertible note (issued 5 January 2021) | | | — | | | — | | | 68,443 | | | 68,443 |
Embedded derivative - convertible note (issued on 1 April 2021) | | | — | | | — | | | 50,678 | | | 50,678 |
Total liabilities | | | — | | | — | | | 129,024 | | | 129,024 |
• | quoted market prices or dealer quotes for similar instruments; |
• | Monte-Carlo pricing simulations; and |
• | Black-Scholes-Merton valuation model. |
Consolidated | | | Embedded derivatives A$’000 | | | Total A$’000 |
Balance at 1 July 2019 | | | — | | | — |
| | | | |||
Balance at 30 June 2020 | | | — | | | — |
Fair value of embedded derivatives at issuance date | | | 69,405 | | | 69,405 |
Loss recognized in profit or loss | | | 59,619 | | | 59,619 |
| | | | |||
Balance at 30 June 2021 | | | 129,024 | | | 129,024 |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Assumption | | | Description | | | Range | | | Sensitivity |
Expected share price volatility | | | As the Group is privately owned and does not trade as a listed company on an exchange, there is limited liquid share price history from which to calculate a historical volatility estimate for the Group’s shares. Having regard to this, an analysis has been performed on historic volatility of listed companies that management consider broadly comparable to the Group. Management has also considered the historic volatility of the bitcoin price, given this is a key driver of the income generated by the benchmark listed companies. | | | 60%-90% | | | A 5% decrease in the expected volatility used would result in a A$1,647,000 decrease in the fair value of the embedded derivative liabilities as at 30 June 2021. A 5% increase in the expected volatility used would result in a A$1,927,000 increase in the fair value of the embedded derivative liabilities as at 30 June 2021. |
Issue date share price | | | To determine an issue date share price for each of the instruments issued, management has considered historical share prices applied in ordinary share capital raises along with the underlying conversion prices of the hybrid instruments issued and recent share transfers conducted on arms-length bases. | | | A$2.55- A$11.80 | | | A 5% decrease in the share prices applied would result in a A$8,244,000 decrease in the fair value of the embedded derivative liabilities as at 30 June 2021. A 5% increase in the share prices applied would result in a A$8,461,000 increase in the fair value of the embedded derivative liabilities as at 30 June 2021. |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | Fair value A$’000 | |
Land | | | 247 |
Plant and equipment | | | 4,629 |
| | ||
Net assets acquired | | | 4,876 |
Goodwill | | | 898 |
| | ||
Acquisition-date fair value of the total consideration transferred | | | 5,774 |
| | ||
Representing: | | | |
Iris Energy Pty Ltd shares issued to vendor | | | 2,746 |
Deferred consideration - loan from vendor to Iris Energy Pty Ltd | | | 2,746 |
Forfeit of existing hosting deposit due from the vendor | | | 282 |
| | ||
| | 5,774 |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | | | Ownership interest | |||||
Name | | | Principal place of business / Country of incorporation | | | 30 June 2021 % | | | 30 June 2020 % |
IE CA 1 Holdings Ltd | | | Canada | | | 100% | | | 100% |
Podtech Data Centers Inc. | | | Canada | | | 100% | | | 100% |
IE US 1, Inc. | | | United States of America | | | 100% | | | 100% |
Iris Energy Custodian Pty Ltd | | | Australia | | | 100% | | | 100% |
SA 1 Holdings Ltd | | | Australia | | | 100% | | | — |
SA 2 Holdings Ltd | | | Australia | | | 100% | | | — |
IE CA 2 Holdings Ltd | | | Canada | | | 100% | | | — |
IE CA 3 Holdings Ltd | | | Canada | | | 100% | | | — |
IE CA 4 Holdings Ltd | | | Canada | | | 100% | | | — |
IE CA Development Holdings Ltd | | | Canada | | | 100% | | | — |
IE CA Development Holdings 2 Ltd | | | Canada | | | 100% | | | — |
IE CA Development Holdings 3 Ltd | | | Canada | | | 100% | | | — |
IE CA Development Holdings 4 Ltd | | | Canada | | | 100% | | | — |
IE CA Development Holdings 5 Ltd | | | Canada | | | 100% | | | — |
IE CA 5 Holdings Ltd | | | Canada | | | 100% | | | — |
| | Consolidated | ||||
| | Year ended 30 June 2021 | | | Year ended 30 June 2020 | |
| | A$’000 | | | A$’000 | |
Loss after income tax expense for the year | | | (80,533) | | | (3,161) |
| | | | |||
Adjustments for: | | | | | ||
Depreciation and amortization | | | 1,677 | | | 1,137 |
Impairment of assets | | | 566 | | | — |
Net loss on disposal of non-current assets | | | 270 | | | — |
Unrealized foreign exchange gain | | | (3,626) | | | — |
Loss on embedded derivatives held at fair value through profit or loss | | | 59,619 | | | — |
Accrued interest on hybrid financial instruments | | | 18,855 | | | — |
Amortization of capitalized borrowing costs | | | 2,605 | | | — |
Share-based payment expense | | | 1,063 | | | 261 |
| | | | |||
Change in operating assets and liabilities: | | | | | ||
Increase in other receivables | | | (577) | | | (480) |
Increase in deferred tax assets | | | (1,217) | | | — |
Increase in trade and other payables | | | 402 | | | 737 |
Increase in provision for income tax | | | 711 | | | — |
Increase in deferred tax liabilities | | | 2,159 | | | — |
Increase in employee benefits | | | 82 | | | 63 |
Decrease in operating deposits | | | 132 | | | — |
| | | | |||
Net cash from/(used in) operating activities | | | 2,188 | | | (1,443) |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | Consolidated | ||||
| | Year ended 30 June 2021 | | | Year ended 30 June 2020 | |
| | A$’000 | | | A$’000 | |
| | | | |||
Convertible notes issued in lieu of interest/referral fees | | | (617) | | | — |
Mining hardware finance additional fee payable in cash or equity | | | (3,240) | | | — |
Shares issued in relation to business combinations | | | — | | | 2,746 |
Additions to right of use assets and lease liabilities | | | 1,403 | | | — |
Vendor Loan | | | — | | | 2,813 |
Reclass from prepayments to right-of-use asset | | | — | | | 361 |
| | (2,454) | | | 5,920 |
• | If the liquidity price or volume weighted average market price (VWAP) of an ordinary share over any consecutive 20 trading day period is equal to or exceeds A$7.00: 300,000 options will vest. |
• | If the liquidity price or VWAP of an ordinary share over any consecutive 20 trading day period is equal to or exceeds A$9.00: 300,000 options will vest. |
• | If the liquidity price or VWAP of an ordinary share over any consecutive 20 trading day period is equal to or exceeds A$11.00: 400,000 options will vest. |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | Number of options 30 June 2021 | | | Weighted average exercise price 30 June 2021 | | | Number of options 30 June 2020 | | | Weighted average exercise price 30 June 2020 | |
Outstanding at the beginning of the financial year | | | 1,492,317 | | | A$2.55 | | | — | | | — |
Granted during the year | | | 2,693,944 | | | A$5.25 | | | 1,492,317 | | | A$2.55 |
Forfeited during the year | | | (42,846) | | | A$7.10 | | | — | | | — |
| | | | | | | | |||||
Outstanding at the end of the financial year | | | 4,143,415 | | | A$4.25 | | | 1,492,317 | | | A$2.55 |
| | | | | | | | |||||
Exercisable at the end of the financial year | | | 302,000 | | | A$2.80 | | | — | | | — |
Grant date | | | Dividend yield % | | | Expected volatility % | | | Risk-free interest rate % | | | Expected life (weighted average) years | | | Grant date share price A$ | | | Exercise price (weighted average) A$ | | | Fair value (weighted average) A$ | | | Number of options granted |
Employee Share Plan | | | | | | | | | | | | | | | | | ||||||||
04 April 2020 | | | — | | | 46% | | | 0.15% | | | 2.28 | | | 2.55 | | | 2.55 | | | 0.65 | | | 1,492,317 |
31 July 2020 | | | — | | | 60% | | | 0.15% | | | 2.00 | | | 3.30 | | | 2.95 | | | 1.15 | | | 453,516 |
10 May 2021 | | | — | | | 90% | | | 0.15% | | | 2.71 | | | 11.80 | | | 11.75 | | | 6.85 | | | 240,428 |
| | | | | | | | | | | | | | | | |||||||||
Executive Director Options | | |||||||||||||||||||||||
20 January 2021 | | | — | | | 60% | | | 0.15% | | | 4.90 | | | 3.50 | | | 5.00 | | | 1.05 | | | 2,000,000 |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
| | Consolidated | ||||
| | 30 June 2021 A$ | | | 30 June 2020 A$ | |
Current borrowings: | | | | | ||
Loan from related parties | | | — | | | 46,254 |
| | Consolidated | ||||
| | Year ended 30 June 2021 A$ | | | Year ended 30 June 2020 A$ | |
Short-term employee benefits | | | 534,691 | | | 504,363 |
Share-based payments | | | 232,919 | | | — |
| | 767,610 | | | 504,363 |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
• | If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds USD $370: 600,000 Long-term Target Options will vest. |
• | If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds USD $650: 600,000 Long-term Target Options will vest. |
• | If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds USD $925: 600,000 Long-term Target Options will vest. |
• | If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds USD $1,850: 600,000 Long-term Target Options will vest. |
Iris Energy Pty Ltd Notes to the consolidated financial statements 30 June 2021 and 2020 | | |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Unaudited interim consolidated statement of profit or loss and other comprehensive income | | |
| | Note | | | Three months ended 30 Sept 2021 A$'000 | | | Three months ended 30 Sept 2020 A$'000 | |
Revenue | | | | | | | |||
Bitcoin mining revenue | | | | | 14,348 | | | 1,123 | |
Other income | | | | | — | | | 593 | |
| | | | | | ||||
Expenses | | | | | | | |||
Depreciation and amortization | | | | | (985) | | | (444) | |
Electricity charges | | | | | (2,196) | | | (787) | |
Employee benefits expense | | | | | (1,618) | | | (409) | |
Share-based payments expense | | | 16 | | | (2,568) | | | (163) |
Impairment of assets | | | | | (488) | | | (101) | |
Loss on disposal of assets | | | | | — | | | (270) | |
Professional fees | | | | | (1,428) | | | (102) | |
Other expenses | | | 4 | | | (1,440) | | | (114) |
Profit/(loss) before interest, foreign exchange gain/(loss) and income tax | | | | | 3,625 | | | (674) | |
| | | | | | ||||
Finance expense | | | 5 | | | (681,810) | | | (60) |
Interest income | | | | | — | | | 1 | |
Foreign exchange gain/(loss) | | | | | 3,729 | | | 202 | |
Loss before income tax expense | | | | | (674,456) | | | (531) | |
Income tax expense | | | 6 | | | (4,268) | | | — |
Loss after income tax expense for the period | | | | | (678,724) | | | (531) | |
Other comprehensive income/(loss) | | | | | | | |||
Items that may be reclassified subsequently to profit or loss | | | | | | | |||
Foreign currency translation | | | | | 664 | | | (603) | |
Other comprehensive income/(loss) for the period, net of tax | | | | | 664 | | | (603) | |
Total comprehensive loss for the period | | | | | (678,060) | | | (1,134) | |
| | | | | | ||||
| | | | Cents | | | Cents | ||
Basic earnings per share | | | 12 | | | (3,228.71) | | | (2.68) |
Diluted earnings per share | | | 12 | | | (3,228.71) | | | (2.68) |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Unaudited interim consolidated statement of financial position | | |
| | Note | | | 30 Sept 2021 A$'000 | | | 30 June 2021 A$'000 | |
Assets | | | | | | | |||
Current assets | | | | | | | |||
Cash and cash equivalents | | | | | 118,556 | | | 52,015 | |
Other receivables | | | | | 3,100 | | | 1,059 | |
Prepayments and other assets | | | | | 1,215 | | | 864 | |
Total current assets | | | | | 122,871 | | | 53,938 | |
| | | | | | ||||
Non-current assets | | | | | | | |||
Property, plant and equipment | | | 7 | | | 43,763 | | | 21,281 |
Right-of-use assets | | | 8 | | | 1,398 | | | 1,874 |
Goodwill | | | | | 891 | | | 880 | |
Deferred tax | | | | | 2,460 | | | 1,217 | |
Mining hardware prepayments | | | | | 177,455 | | | 100,331 | |
Total non-current assets | | | | | 225,967 | | | 125,583 | |
Total assets | | | | | 348,838 | | | 179,521 | |
| | | | | | ||||
Liabilities | | | | | | | |||
| | | | | | ||||
Current liabilities | | | | | | | |||
Trade and other payables | | | | | 3,736 | | | 1,494 | |
Borrowings | | | 9 | | | 268,430 | | | 96,033 |
Embedded derivatives | | | 10 | | | 790,422 | | | 129,024 |
Income tax | | | | | 3,921 | | | 711 | |
Employee benefits | | | | | 229 | | | 145 | |
Total current liabilities | | | | | 1,066,738 | | | 227,407 | |
| | | | | | ||||
Non-current liabilities | | | | | | | |||
Borrowings | | | 9 | | | 18,989 | | | 15,812 |
Deferred tax | | | | | 4,460 | | | 2,159 | |
Total non-current liabilities | | | | | 23,449 | | | 17,971 | |
Total liabilities | | | | | 1,090,187 | | | 245,378 | |
| |||||||||
Equity | | | | | | | |||
Issued capital | | | | | 16,057 | | | 16,057 | |
Reserves | | | | | 5,165 | | | 1,933 | |
Accumulated losses | | | | | (762,571) | | | (83,847) | |
Total equity/(deficit) | | | | | (741,349) | | | (65,857) | |
Total liabilities and equity | | | | | 348,838 | | | 179,521 |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Unaudited interim consolidated statement of changes in equity | | |
| | Issued capital A$'000 | | | Reserves A$'000 | | | Accumulated losses A$'000 | | | Total equity A$'000 | |
Balance at 1 July 2020 | | | 16,057 | | | 19 | | | (3,314) | | | 12,762 |
| | | | | | | | |||||
Loss after income tax expense for the period | | | — | | | — | | | (531) | | | (531) |
Other comprehensive loss for the period, net of tax | | | — | | | (603) | | | — | | | (603) |
Total comprehensive loss for the period | | | — | | | (603) | | | (531) | | | (1,134) |
| | | | | | | | |||||
Transactions with owners in their capacity as owners: | | | | | | | | | ||||
Recognition of share-based payments (note 16) | | | — | | | 163 | | | — | | | 163 |
Balance at 30 September 2020 | | | 16,057 | | | (421) | | | (3,845) | | | 11,791 |
| | Issued capital A$'000 | | | Reserves A$'000 | | | Accumulated losses A$'000 | | | Total deficit in equity A$'000 | |
Balance at 1 July 2021 | | | 16,057 | | | 1,933 | | | (83,847) | | | (65,857) |
| | | | | | | | |||||
Loss after income tax expense for the period | | | — | | | — | | | (678,724) | | | (678,724) |
Other comprehensive income for the period, net of tax | | | — | | | 664 | | | — | | | 664 |
Total comprehensive income/(loss) for the period | | | — | | | 664 | | | (678,724) | | | (678,060) |
| | | | | | | | |||||
Transactions with owners in their capacity as owners: | | | | | | | | | ||||
Share-based payments (note 16) | | | — | | | 2,568 | | | — | | | 2,568 |
Balance at 30 September 2021 | | | 16,057 | | | 5,165 | | | (762,571) | | | (741,349) |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Unaudited interim consolidated statement of cash flows | | |
| | Three months ended 30 Sept 2021 A$'000 | | | Three months ended 30 Sept 2020 A$'000 | |
Cash flows from operating activities | | | | | ||
Receipts from Bitcoin mining activities | | | 14,348 | | | 1,123 |
Payments for electricity, suppliers and employees (inclusive of GST) | | | (6,916) | | | (1,536) |
| | 7,432 | | | (413) | |
Other income received | | | — | | | 643 |
Interest paid | | | (750) | | | (60) |
Net cash from operating activities | | | 6,682 | | | 170 |
| | | | |||
Cash flows from investing activities | | | | | ||
Payments for property, plant and equipment | | | (10,818) | | | (1,027) |
Payments for mining hardware prepayments | | | (79,303) | | | — |
Net cash used in investing activities | | | (90,121) | | | (1,027) |
| | | | |||
Cash flows from financing activities | | | | | ||
Proceeds from hybrid financial instruments | | | 146,918 | | | 3,476 |
Repayment of borrowings | | | (497) | | | (1,236) |
Payment of borrowing transaction costs | | | — | | | (27) |
Repayment of lease liabilities | | | (24) | | | — |
Net cash from financing activities | | | 146,397 | | | 2,213 |
| | | | |||
Net increase in cash and cash equivalents | | | 62,958 | | | 1,356 |
Cash and cash equivalents at the beginning of the financial period | | | 52,015 | | | 2,849 |
Effects of exchange rate changes on cash and cash equivalents | | | 3,583 | | | 33 |
Cash and cash equivalents at the end of the financial period | | | 118,556 | | | 4,238 |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Notes to the unaudited interim consolidated financial statements | | |
Registered office | | | Principal place of business |
c/o Pitcher Partners | | | Level 21, 60 Margaret Street |
Level 13, 664 Collins Street | | | Sydney NSW 2000 |
Docklands VIC 3008 | | | Australia |
Australia | | |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Notes to the unaudited interim consolidated financial statements | | |
• | the Bitcoin price remaining at a level higher than prior financial years and a lag in global hashrate, thereby contributing to sustained forecast positive free cash flow; |
• | the convertible note holders (owed a total principal and accrued interest amount of A$327.2 million at maturity) will convert their notes to equity on or prior to maturity; |
• | if the convertible notes are not converted to equity (through a mandatory conversion in connection with a liquidity event or a voluntary conversion by the holder), then additional financing (either as equity or debt) will be obtained to repay the convertible notes as and when they fall due; and |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Notes to the unaudited interim consolidated financial statements | | |
• | the mining hardware commitments of US$533 million (A$739.6 million) as at 30 September 2021 will be funded by a combination of available cash (A$118.6 million as at 30 September 2021) and additional financing (ether as equity or debt). |
| | Three months ended 30 Sept 2021 A$'000 | | | Three months ended 30 Sept 2020 A$'000 | |
Insurance | | | 176 | | | 61 |
Marketing expenses | | | 91 | | | 1 |
Short-term office rental | | | 59 | | | 15 |
Site expenses | | | 321 | | | 15 |
Donations | | | 552 | | | — |
Other expenses | | | 241 | | | 22 |
| | 1,440 | | | 114 |
| | Three months ended 30 Sept 2021 A$'000 | | | Three months ended 30 Sept 2020 A$'000 | |
Interest expense | | | 750 | | | 60 |
Interest expense on hybrid financial instruments | | | 18,818 | | | — |
Interest expense on lease liabilities | | | 34 | | | — |
Amortization of capitalized borrowing costs | | | 810 | | | — |
Loss on embedded derivatives held at fair value through profit or loss | | | 661,398 | | | — |
| | 681,810 | | | 60 |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Notes to the unaudited interim consolidated financial statements | | |
| | Three months ended 30 Sept 2021 A$'000 | | | Three months ended 30 Sept 2020 A$'000 | |
Numerical reconciliation of income tax expense and tax at the statutory rate | | | | | ||
Loss before income tax expense | | | (674,456) | | | (531) |
Tax at the statutory tax rate of 30% (2020: 26%) | | | (202,337) | | | (138) |
| | | | |||
Tax effect amounts which are not deductible/(taxable) in calculating taxable income: | | | | | ||
Non-deductible/non-allowable items | | | 205,283 | | | 66 |
| | | | |||
| | 2,946 | | | (72) | |
Current year tax losses not recognized | | | 1,129 | | | 68 |
Difference in overseas tax rates | | | 193 | | | 4 |
Income tax expense | | | 4,268 | | | — |
| | Three months ended 30 Sept 2021 A$'000 | | | Three months ended 30 Sept 2020 A$'000 | |
Income tax expense | | | | | ||
Current tax | | | 3,210 | | | — |
Deferred tax | | | 1,058 | | | — |
Income tax expense | | | 4,268 | | | — |
| | 30 Sept 2021 A$'000 | | | 30 June 2021 A$'000 | |
Non-current assets | | | | | ||
Land - at cost | | | 859 | | | 536 |
Buildings - at cost | | | 11,953 | | | 4,689 |
Less: Accumulated depreciation | | | (429) | | | (309) |
| | 11,524 | | | 4,380 | |
| | | | |||
Plant and equipment - at cost | | | 4,233 | | | 3,798 |
Less: Accumulated depreciation | | | (274) | | | (209) |
| | 3,959 | | | 3,589 | |
| | | | |||
Mining hardware - at cost | | | 24,151 | | | 7,275 |
Less: Accumulated depreciation | | | (2,379) | | | (1,577) |
Less: Impairment | | | (481) | | | (462) |
| | 21,291 | | | 5,236 | |
Assets under construction - at cost | | | 6,130 | | | 7,540 |
| | 43,763 | | | 21,281 |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Notes to the unaudited interim consolidated financial statements | | |
| | Land A$'000 | | | Buildings A$'000 | | | Plant and equipment A$'000 | | | Mining hardware A$'000 | | | Assets under construction A$'000 | | | Total A$'000 | |
Balance at 1 July 2021 | | | 536 | | | 4,380 | | | 3,589 | | | 5,236 | | | 7,540 | | | 21,281 |
Additions | | | 316 | | | 581 | | | 391 | | | 16,732 | | | 5,121 | | | 23,141 |
Exchange differences | | | 7 | | | 128 | | | 42 | | | 108 | | | 21 | | | 306 |
Transfers in/(out) | | | — | | | 6,552 | | | — | | | — | | | (6,552) | | | — |
Depreciation expense | | | — | | | (117) | | | (63) | | | (785) | | | — | | | (965) |
Balance at 30 September 2021 | | | 859 | | | 11,524 | | | 3,959 | | | 21,291 | | | 6,130 | | | 43,763 |
| | 30 Sept 2021 A$'000 | | | 30 June 2021 A$'000 | |
Non-current assets | | | | | ||
Land - right-of-use asset | | | 1,420 | | | 1,403 |
Less: Accumulated depreciation | | | (22) | | | (10) |
| | 1,398 | | | 1,393 | |
| | | | |||
Prepaid hosting fees right-of-use asset | | | 595 | | | 574 |
Less: Accumulated depreciation | | | (107) | | | (93) |
Less: Impairment | | | (488) | | | — |
| | — | | | 481 | |
| | 1,398 | | | 1,874 |
| | Prepaid hosting fees A$'000 | | | Land A$'000 | | | Total A$'000 | |
Balance at 1 July 2021 | | | 481 | | | 1,393 | | | 1,874 |
Exchange differences | | | 19 | | | 13 | | | 32 |
Impairment of assets | | | (488) | | | — | | | (488) |
Depreciation | | | (12) | | | (8) | | | (20) |
Balance at 30 September 2021 | | | — | | | 1,398 | | | 1,398 |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Notes to the unaudited interim consolidated financial statements | | |
| | 30 Sept 2021 A$'000 | | | 30 June 2021 A$'000 | |
Current liabilities | | | | | ||
Mining hardware finance | | | 15,878 | | | 9,566 |
Capitalized borrowing costs - mining hardware finance | | | (1,364) | | | (1,491) |
SAFE | | | 4,175 | | | 4,175 |
Convertible notes | | | 103,812 | | | 84,995 |
Capitalized borrowing costs - convertible notes | | | (785) | | | (1,219) |
Convertible notes October 2021 - advance funds received | | | 146,707 | | | — |
Lease liability | | | 7 | | | 7 |
| | 268,430 | | | 96,033 | |
| | | | |||
Non-current liabilities | | | | | ||
Mining hardware finance | | | 19,230 | | | 16,278 |
Capitalized borrowing costs - mining hardware finance | | | (1,595) | | | (1,807) |
Lease liability | | | 1,354 | | | 1,341 |
| | 18,989 | | | 15,812 | |
| | 287,419 | | | 111,845 |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Notes to the unaudited interim consolidated financial statements | | |
| | 30 Sept 2021 A$'000 | | | 30 June 2021 A$'000 | |
Current liabilities held at fair value through profit or loss | | | | | ||
Embedded derivative - SAFE (issued 28 October 2020) | | | 53,473 | | | 9,903 |
Embedded derivative - convertible note (issued 5 January 2021) | | | 363,713 | | | 68,443 |
Embedded derivative - convertible note (issued 1 April 2021) | | | 373,236 | | | 50,678 |
| | 790,422 | | | 129,024 |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Notes to the unaudited interim consolidated financial statements | | |
| | Three months ended 30 Sept 2021 A$'000 | | | Three months ended 30 Sept 2020 A$'000 | |
Loss after income tax | | | (678,724) | | | (531) |
| | Number | | | Number | |
Weighted average number of ordinary shares used in calculating basic earnings per share | | | 21,021,524 | | | 19,828,590 |
| | | | |||
Weighted average number of ordinary shares used in calculating diluted earnings per share | | | 21,021,524 | | | 19,828,590 |
| | Cents | | | Cents | |
Basic earnings per share | | | (3,228.71) | | | (2.68) |
Diluted earnings per share | | | (3,228.71) | | | (2.68) |
30 Sept 2021 | | | Level 1 A$'000 | | | Level 2 A$'000 | | | Level 3 A$'000 | | | Total A$'000 |
Financial Liabilities | | | | | | | | | ||||
Embedded derivative - SAFE (issued 28 October 2020) | | | — | | | — | | | 53,473 | | | 53,473 |
Embedded derivative - convertible note (issued 5 January 2021) | | | — | | | — | | | 363,713 | | | 363,713 |
Embedded derivative - convertible note (issued on 1 April 2021) | | | — | | | — | | | 373,236 | | | 373,236 |
Total liabilities | | | — | | | — | | | 790,422 | | | 790,422 |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Notes to the unaudited interim consolidated financial statements | | |
30 June 2021 | | | Level 1 A$'000 | | | Level 2 A$'000 | | | Level 3 A$'000 | | | Total A$'000 |
Financial Liabilities | | | | | | | | | ||||
Embedded derivative - SAFE (issued 28 October 2020) | | | — | | | — | | | 9,903 | | | 9,903 |
Embedded derivative - convertible note (issued 5 January 2021) | | | — | | | — | | | 68,443 | | | 68,443 |
Embedded derivative - convertible note (issued on 1 April 2021) | | | — | | | — | | | 50,678 | | | 50,678 |
Total liabilities | | | — | | | — | | | 129,024 | | | 129,024 |
• | Quoted market prices or dealer quotes for similar instruments; |
• | Monte-Carlo pricing simulations; and |
• | Black-Scholes-Merton valuation models. |
| | Embedded derivatives A$'000 | |
Balance at 1 July 2021 | | | 129,024 |
Loss recognized in profit or loss | | | 661,398 |
Balance at 30 September 2021 | | | 790,422 |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Notes to the unaudited interim consolidated financial statements | | |
Assumption | | | Description | | | Range | | | Sensitivity |
Expected share price volatility | | | As the Group is privately owned and does not trade as a listed company on an exchange, there is limited liquid share price history from which to calculate a historical volatility estimate for the Group's shares. Having regard to this, an analysis has been performed on historic volatility of listed companies that management consider broadly comparable to the Group. Management has also considered the historic volatility of the Bitcoin price, given this is a key driver of the income generated by the benchmark listed companies. | | | 105%-115% | | | A 5% increase in the expected volatility used would result in a A$0.1 million increase in the fair value of the embedded derivative liabilities respectively as at 30 September 2021. A 5% decrease in the expected volatility used would result in a A$0.1 million decrease in the fair value of the embedded derivative liabilities respectively as at 30 September 2021. |
| | | | | | ||||
Share price | | | To determine a valuation date share price for each of the instruments issued, management has considered historical share prices applied in ordinary share capital raises along with the underlying conversion prices of the hybrid instruments issued and recent share transfers conducted on arms-length bases. | | | A$45.90-A$50.70 | | | A 5% decrease in the share prices applied would result in a A$47.1 million decrease in the fair value of the embedded derivative liabilities as at 30 September 2021. A 5% increase in the share prices applied would result in a A$47.1 million increase in the fair value of the embedded derivative liabilities as at 30 September 2021. |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Notes to the unaudited interim consolidated financial statements | | |
• | If the liquidity price or volume weighted average market price (‘VWAP’) of an ordinary share over any consecutive 20 trading day period is equal to or exceeds A$7.00: 300,000 options will vest. |
• | If the liquidity price or VWAP of an ordinary share over any consecutive 20 trading day period is equal to or exceeds A$9.00: 300,000 options will vest. |
• | If the liquidity price or VWAP of an ordinary share over any consecutive 20 trading day period is equal to or exceeds A$11.00: 400,000 options will vest. |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Notes to the unaudited interim consolidated financial statements | | |
• | If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds US$370: 600,000 Long-term Target Options will vest. |
• | If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds US$650: 600,000 Long-term Target Options will vest. |
• | If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds US$925: 600,000 Long-term Target Options will vest. |
• | If the VWAP of an ordinary share over the immediately preceding 20 trading days is equal to or exceeds US$1,850: 600,000 Long-term Target Options will vest. |
| | Number of options 30 Sept 2021 | | | Weighted average exercise price 30 Sept 2021 | |
Outstanding at the beginning of the financial period | | | 4,143,415 | | | A$4.25 |
Granted during the period | | | 5,051,245 | | | A$99.50 |
Outstanding at the end of the financial period | | | 9,194,660 | | | A$56.60 |
Exercisable at the end of the financial period | | | 336,043 | | | A$3.75 |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Notes to the unaudited interim consolidated financial statements | | |
Grant date | | | Dividend yield % | | | Expected volatility % | | | Risk free interest rate % | | | Expected life (weighted average) years | | | Grant date share price A$ | | | Exercise Price A$ | | | Fair value (weighted average) A$ | | | Number of options granted |
Long-Term Target Options | | | | | | | | | | | | | | | | | ||||||||
14 Sept 2021 | | | — | | | 90% | | | 1.28% | | | 9.00 | | | 47.40 | | | 104.05 | | | 33.15 | | | 4,800,000 |
Employee Option Plan | | | | | | | | | | | | | | | | | ||||||||
28 July 2021 | | | — | | | 90% | | | 0.15% | | | 7.00 | | | 47.35 | | | 11.95 | | | 42.35 | | | 89,541 |
NED Option Plan | | | | | | | | | | | | | | | | | ||||||||
28 July 2021 | | | — | | | 90% | | | 0.15% | | | 6.58 | | | 47.35 | | | 11.95 | | | 42.00 | | | 161,704 |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Notes to the unaudited interim consolidated financial statements | | |
Iris Energy Limited (Formerly known as Iris Energy Pty Limited) Notes to the unaudited interim consolidated financial statements | | |
• | 75% of the initial public offering price; and |
• | the quotient of (1) the product of (x) US$1,500,000,000 and (y)(i) the average of the closing Bitcoin prices as quoted on CoinMarketCap at https://coinmarketcap.com/currencies/bitcoin/historical-data/ (or if not available, any alternative market data source as reasonably determined by the Board) for the 30 day period ending on the day prior to the date on which the registration statement relating to the initial public offering is declared effective, divided by (ii) US$35,000, provided that such product of (x) and (y) will be no lower than US$800,000,000 and no higher than US$1,500,000,000; divided by (2) the Company’s total share capital outstanding on an as-converted, fully diluted basis as of 10 August, 2021. |
J.P. Morgan | | | Canaccord Genuity | | | Citigroup |
Macquarie Capital | | | CLSA | | | Cowen | | | Cantor Fitzgerald |
(A) | Exhibits |
Exhibit No. | | | Description of Exhibit |
| | Form of Underwriting Agreement. | |
| | Constitution of the Registrant, as currently in effect. | |
| | Form of Constitution of the Registrant, to be in effect upon the consummation of the offering. | |
| | Certificate of Registration on Change of Name and Conversion to a Public Company dated October 7, 2021. | |
| | Opinion of Clifford Chance LLP, counsel to the Registrant, as to the validity of the Ordinary shares. | |
| | 2021 Non-Executive Director Option Plan, and forms of award agreements thereunder. | |
| | Form of Indemnification Agreement entered into by and between Iris Energy Limited and each director and executive officer. | |
| | List of subsidiaries of the Registrant. | |
| | Consent of Clifford Chance LLP (included in Exhibit 5.1). | |
| | Consent of Armanino LLP. | |
| | Power of attorney (included in signature page to initial filing of this registration statement). |
† | Previously filed. |
(B) | Financial Statement Schedules |
| | Iris Energy Limited | ||||
| | | | |||
| | By: | | | /s/ Daniel Roberts | |
| | Name: | | | Daniel Roberts | |
| | Title: | | | Co-Chief Executive Officer and Director (Principal Executive Officer) | |
| | | | |||
| | By: | | | /s/ William Roberts | |
| | Name: | | | William Roberts | |
| | Title: | | | Co-Chief Executive Officer and Director (Principal Executive Officer and Principal Accounting Officer) |
Signature | | | Title | | | Date |
| | | | |||
/s/ Daniel Roberts | | | Co-Chief Executive Officer and Director | | | November 10, 2021 |
Daniel Roberts | | | ||||
| | | | |||
/s/ William Roberts | | | Co-Chief Executive Officer and Director | | | November 10, 2021 |
William Roberts | | | ||||
| | | | |||
* | | | Chair | | | November 10, 2021 |
David Bartholomew | | | ||||
| | | | |||
* | | | Director | | | November 10, 2021 |
Christopher Guzowski | | | ||||
| | | | |||
* | | | Director | | | November 10, 2021 |
Michael Alfred | | |
By: | | | /s/ William Roberts | | | |
| | William Roberts | | | ||
| | Attorney-in-fact | | |
| | Cogency Global Inc., Authorized Representative | ||||
| | | | |||
| | By: | | | /s/ Colleen A. De Vries | |
| | | | Name: Colleen A. De Vries Title: Sr. Vice President on behalf of Cogency Global Inc. |
/s/ ArmaninoLLP
|
|
Dallas, Texas
|